UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K/A
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of
Report: February 5, 2018
(Date
of earliest event reported)
ALBANY INTERNATIONAL CORP. |
(Exact name of registrant as specified in its charter) |
Delaware |
1-10026 |
14-0462060 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S Employer Identification No.) |
216 Airport Drive, Rochester, New Hampshire |
03867 |
(Address of principal executive offices) |
(Zip Code) |
None |
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) |
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter). |
||
Emerging growth company ☐ |
||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Item 2.02. Results of Operations and Financial Condition.
On February 5, 2018 Albany International issued a news release reporting fourth-quarter 2017 financial results. Subsequently, the Company determined that fourth-quarter 2017 income tax expense was $10.0 million, rather than the $12.1 million initially reported.
A corrected release and slide presentation are attached. The principal revisions are:
For the fourth quarter of 2017:
For the full year 2017:
The correction had no effect on fourth-quarter of full-year 2017 Adjusted EBITDA.
Item 9.01. Financial Statements and Exhibits.
Exhibit 99.1 Corrected
news release reporting fourth-quarter 2017 financial results.
Exhibit
99.2 Albany
International Corp. corrected fourth-quarter 2017 Earnings Call Slide
Presentation.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ALBANY INTERNATIONAL CORP. |
|
|
|
|
By: /s/ John B. Cozzolino |
Name: John B. Cozzolino |
|
|
Title: Chief Financial Officer and Treasurer |
(Principal Financial Officer) |
|
Date: February 15, 2018 |
Exhibit 99.1
CORRECTING and REPLACING Albany International Reports Fourth-Quarter Results
Fourth-quarter Highlights
ROCHESTER, N.H.--(BUSINESS WIRE)--February 15, 2018--On February 5, 2018, Albany International issued a news release reporting fourth-quarter 2017 financial results. Subsequently, the Company determined that fourth-quarter 2017 income tax expense was $10.0 million, rather than the $12.1 million initially reported. This correction also resulted in changes to the originally reported Q4 and full-year 2017 income tax rate, discrete tax expense, and net income attributable to the Company (as reported and excluding adjustments). The correction had no effect on fourth-quarter or full-year 2017 Adjusted EBITDA.
The corrected release reads:
ALBANY INTERNATIONAL REPORTS FOURTH-QUARTER RESULTS
Fourth-quarter Highlights
Albany International Corp. (NYSE:AIN) reported that Q4 2017 Net income attributable to the Company was $5.9 million, including a net charge of $5.1 million for income tax adjustments, principally due to the U.S. tax reform enacted in December 2017. Q4 2016 Net income attributable to the Company was $15.8 million, including a net benefit of $2.5 million from income tax adjustments.
Q4 2017 Income before income taxes was $15.1 million, including $3.3 million of restructuring charges and $1.8 million of losses from foreign currency revaluation. Q4 2016 Income before income taxes was $20.8 million, including restructuring charges of $0.7 million and gains of $3.2 million from foreign currency revaluation. Q4 2016 Income before income taxes also included a charge of $2.5 million related to a theft of cash in Japan.
Table 1 summarizes net sales and the effect of changes in currency translation rates:
Table 1 |
||||||||||||
|
Net Sales |
Percent |
Impact of |
Percent |
||||||||
(in thousands, excluding percentages) |
2017 |
2016 |
Change |
Translation Rates |
Rate Effect |
|||||||
Machine Clothing (MC) | $150,263 | $144,744 | 3.8 | % | $4,382 | 0.8 | % | |||||
Albany Engineered Composites (AEC) | 76,465 | 68,302 | 12.0 | 937 | 10.6 | |||||||
Total | $226,728 | $213,046 | 6.4 | % | $5,319 | 3.9 | % | |||||
In Machine Clothing, continuing declines in the publication grades were more than offset by growth in other grades. The increase in AEC Net sales was primarily due to growth in the 787 fuselage frames, F-35 airframe and CH-53K programs.
Table 2 summarizes Gross profit by segment:
Table 2 |
||||||||||||
|
Three Months ended |
Three Months ended |
||||||||||
(in thousands, excluding percentages) |
Gross profit |
Percent of sales |
Gross profit |
Percent of sales |
||||||||
Machine Clothing | $67,602 | 45.0 | % | $67,775 | 46.8 | % | ||||||
Albany Engineered Composites | 10,003 | 13.1 | 9,792 | 14.3 | ||||||||
Corporate Expenses | (219 | ) | - | (235 | ) | - | ||||||
Total | $77,386 | 34.1 | % | $77,332 | 36.3 | % | ||||||
Fourth-quarter MC gross profit as a percentage of sales decreased due to stronger than normal year-end negative effects on capacity utilization. For the full year, MC gross profit as a percentage of sales remained steady at 47.5% in both 2016 and 2017. The decrease in AEC gross profit as a percentage of sales reflects ramp-up inefficiencies which were partially offset by a favorable net adjustment to the estimated profitability of long-term contracts.
Table 3 summarizes selling, technical, general and research (STG&R) expenses by segment:
Table 3 |
||||||||||
|
Three Months ended |
Three Months ended |
||||||||
(in thousands, excluding percentages) |
STG&R Expense |
Percent of sales |
STG&R Expense |
Percent of sales |
||||||
Machine Clothing | $30,601 | 20.4 | % | $27,679 | 19.1 | % | ||||
Albany Engineered Composites | 8,564 | 11.2 | 10,546 | 15.4 | ||||||
Corporate Expenses | 12,386 | - | 11,554 | - | ||||||
Total | $51,551 | 22.7 | % | $49,779 | 23.4 | % | ||||
Gains from the revaluation of nonfunctional-currency assets and liabilities decreased total fourth-quarter STG&R expenses by $0.5 million in 2017 and $2.0 million in 2016. The increase in MC STG&R expenses was primarily due to lower revaluation gains and higher research and development expenses. The decrease in AEC STG&R expenses was due primarily to lower-than-average spending in research and development activities during Q4 2017, and acquisition accounting adjustments that increased STG&R expenses by $0.7 million in Q4 2016.
Table 4 summarizes fourth-quarter expenses associated with internally funded research and development by segment:
Table 4 |
||||
|
Research and development |
|||
(in thousands) |
2017 |
2016 |
||
Machine Clothing | $5,210 |
$4,188 |
||
Albany Engineered Composites | 2,506 | 3,672 | ||
Total | $7,716 | $7,860 | ||
Table 5 summarizes fourth-quarter operating income by segment:
Table 5 |
||||||
|
Operating Income/(loss) |
|||||
(in thousands) |
2017 |
2016 |
||||
Machine Clothing | $34,584 |
$39,946 |
||||
Albany Engineered Composites | 585 | (1,280 | ) | |||
Corporate expenses | (12,605 | ) | (11,836 | ) | ||
Total | $22,564 | $26,830 | ||||
Table 6 presents the effect on operating income from restructuring and currency revaluation:
Table 6 |
||||||||||
|
Expenses/(gain) in Q4 2017 |
Expenses/(gain) in Q4 2016 |
||||||||
(in thousands) |
Restructuring |
Revaluation |
Restructuring |
Revaluation |
||||||
Machine Clothing | $2,417 | $(524 | ) | $150 |
$(2,050 |
) |
||||
Albany Engineered Composites | 854 | 44 | 526 | 11 | ||||||
Corporate expenses | - | 2 | 47 | - | ||||||
Total | $3,271 | $(478 | ) | $723 | $(2,039 | ) | ||||
Restructuring charges in Q4 2017 were principally related to previously-announced restructuring actions in Europe. Due to the ongoing nature of discussions with the local works council associated with the announced proposal for the restructuring of Machine Clothing operations in France, the Company has not recorded a provision for potential severance and other costs that could be incurred if the restructuring proposal is approved.
Q4 2017 Other income/expense, net, was expense of $3.4 million, including losses related to the revaluation of nonfunctional-currency balances of $2.3 million. Q4 2016 Other income/expense, net, was expense of $2.1 million, including income related to the revaluation of nonfunctional-currency balances of $1.2 million and a charge of $2.5 million related to the theft of cash from the Company’s subsidiary in Japan.
Table 7 summarizes currency revaluation effects on certain financial metrics:
Table 7 |
|||||
|
Income/(loss) attributable |
||||
(in thousands) |
2017 |
2016 |
|||
Operating income | $478 |
$2,039 |
|||
Other income/(expense), net | (2,323 | ) | 1,170 | ||
Total | $(1,845 | ) | $3,209 | ||
The Company’s income tax rate based on income from continuing operations was 32.0% for Q4 2017, compared to 35.3% for Q4 2016. Discrete tax items and the effect of a change in the estimated income tax rate increased income tax expense by $5.1 million in Q4 2017, principally due to a charge to reflect the Company’s estimate of the impact of U.S. tax law changes. Discrete tax items and the effect of a change in the estimated income tax rate decreased income tax expense by $2.5 million in Q4 2016.
Tables 8 and 9 provide a reconciliation of operating income and net income to EBITDA and Adjusted EBITDA:
Table 8 |
||||||||||||
Three Months ended December 31, 2017 |
Machine |
Albany |
Corporate |
Total |
||||||||
Operating income/(loss) (GAAP) | $34,584 | $585 | $(12,605 | ) | $22,564 | |||||||
Interest, taxes, other income/expense | - | - |
(17,406 |
) |
(17,406 |
) | ||||||
Net income (GAAP) | 34,584 | 585 |
(30,011 |
) |
5,158 |
|||||||
Interest expense, net | - | - | 4,049 | 4,049 | ||||||||
Income tax expense | - | - |
9,985 |
9,985 |
||||||||
Depreciation and amortization | 8,429 | 8,920 | 1,351 | 18,700 | ||||||||
EBITDA (non-GAAP) | 43,013 | 9,505 | (14,626 | ) | 37,892 | |||||||
Restructuring expenses, net | 2,417 | 854 | - | 3,271 | ||||||||
Foreign currency revaluation (gains)/losses | (524 | ) | 44 | 2,325 | 1,845 | |||||||
Adjustment to write-off of inventory in a discontinued product line | - | (355 | ) | - | (355 | ) | ||||||
Pretax loss attributable to non-controlling interest in ASC | - | 746 | - | 746 | ||||||||
Adjusted EBITDA (non-GAAP) | $44,906 | $10,794 | $(12,301 | ) | $43,399 | |||||||
Table 9 |
||||||||||||
Three Months ended December 31, 2016 |
Machine |
Albany |
Corporate |
Total |
||||||||
Operating income/(loss) (GAAP) | $39,946 | $(1,280 | ) | $(11,836 | ) | $26,830 | ||||||
Interest, taxes, other income/expense | - | - | (10,844 | ) | (10,844 | ) | ||||||
Net income (GAAP) | 39,946 | (1,280 | ) | (22,680 | ) | 15,986 | ||||||
Interest expense, net | - | - | 3,854 | 3,854 | ||||||||
Income tax expense | - | - | 4,841 | 4,841 | ||||||||
Depreciation and amortization | 8,583 | 6,433 | 1,221 | 16,237 | ||||||||
EBITDA (non-GAAP) | 48,529 | 5,153 | (12,764 | ) | 40,918 | |||||||
Restructuring expenses, net | 150 | 526 | 47 | 723 | ||||||||
Foreign currency revaluation (gains)/losses | (2,050 | ) | 11 | (1,170 | ) | (3,209 | ) | |||||
Pretax (income) attributable to non-controlling interest in ASC | - | (160 | ) | - | (160 | ) | ||||||
Adjusted EBITDA (non-GAAP) | $46,629 | $5,530 | $(13,887 | ) | $38,272 | |||||||
Payments for capital expenditures were $22.9 million in Q4 2017, compared to $22.2 million in Q4 2016. Depreciation and amortization was $18.7 million in Q4 2017, compared to $16.2 million in Q4 2016.
CFO Comments
CFO and Treasurer John Cozzolino commented, “During the fourth quarter, the Company amended and extended its revolving credit facility with its existing group of banks. The facility was increased from $550 million to $685 million, the maturity date extended to November 2022, and the leverage ratio limit increased to 3.75 through June 2019 (after which the limit moves back to 3.50). The remaining terms of the new facility are essentially the same as the previous facility. Additionally, during the quarter the Company utilized its credit facility to pay down the remaining $50 million due on the 6.84% notes with Prudential. At the end of the year, borrowings under the new credit facility were $501 million.
“The Company replaced its existing interest rate swaps with new swap agreements during the quarter. The previous swaps, which fixed LIBOR on $300 million of debt at 1.245%, were terminated with the Company receiving about $6 million of proceeds. The new swaps fix LIBOR on $350 million of debt at 2.11% through October 2022. At year end, the effective interest rate for borrowings under the revolving credit facility was 3.40%.
“Cash flow in the fourth quarter was strong due to good operating performance and management of working capital. Cash balances increased about $30 million to a total of $184 million, while total debt increased about $11 million to $516 million as of the end of the year. The combined effect of those two changes resulted in a $20 million decrease in net debt (total debt less cash, see Table 20) to a balance of $332 million as of the end of the year. The Company’s leverage ratio, as defined in our revolving credit facility, was 2.62 at the end of the year, well below our limit of 3.75.
”Payments for capital expenditures in Q4 were about $23 million, bringing the total for the year to approximately $85 million. As several key AEC programs continue to ramp, we continue to expect total Company capital expenditures in 2018 to be in the range of $20 million to $25 million per quarter.
“New tax legislation in the U.S. had a significant mostly non-cash impact on discrete tax expense in Q4. Tax expense of $6 million was recorded to reflect the impact of the mandatory deemed repatriation of offshore earnings, while $1 million was recorded as the result of the revaluation of U.S. net deferred tax assets using the new lower rate of 21%. These charges are based on the Company’s current estimates. The final impact of the new tax legislation may differ materially due to factors such as further refinement of the Company’s calculations, changes in interpretations and assumptions that the Company has made, additional guidance that may be issued by the U.S. Government, and actions the Company may take, among other items. The Company plans to continue its repatriation program and expects that over the long run the new tax legislation will have a beneficial impact on the program.
“The Company’s income tax rate, based on income from continuing operations, decreased to 32% in 2017, compared to 35% in 2016. Cash paid for income taxes was about $3 million in Q4, bringing the full-year total to $24 million. Based on the Company’s current estimate of the mix of earnings in the countries where we do business and including the impact of the lower tax rate in the U.S., we estimate the 2018 tax rate on income from continuing operations to be in the range of 27% to 31%. Cash taxes in 2018 are expected to be in the range of $22 million to $24 million.
“Effective January 1, 2018, the Company adopted ASC 606, Revenue from Contracts with Customers, utilizing the cumulative effect method for transitioning to the new standard. As a result, in 2018 the Company will report results under the new standard, and will also provide disclosure of results calculated under the former standard. Although the Company is still finalizing the implementation of this new standard, it is clear that it will have an impact on both businesses.
“For MC, a large portion of revenue will continue to be recognized upon delivery to customers. Revenue associated with certain contracts, however, will be accelerated in situations where the Company satisfies its performance obligation in advance of delivery. Additionally, the Company expects to allocate a small portion of revenue to services to reflect certain situations in which support services are provided to customers. While these changes could increase volatility in quarterly sales, total 2018 MC net sales should not be significantly impacted by this new standard.
“In AEC, the impact of the new standard will vary based on the terms of each customer contract. For most long-term contracts, we expect to record revenue based on costs incurred as compared to units of delivery, which we have used for several of our programs. For contracts previously utilizing the units of delivery method, this change should result in the acceleration of revenue. Additionally, profitability of many long-term contracts will be estimated based on shorter time periods than those used under the former standard. We expect that this change will result in lower reported earnings during the early years of a program, with higher reported earnings once a program is ramped up. Overall for 2018, we do not expect this new standard to have a significant impact on AEC net sales, however due to the effects on the accounting for certain new or existing early-stage programs, 2018 reported earnings could be somewhat lower than they would have been under the former standard.”
CEO Comments
CEO Joseph Morone said, “Q4 2017 was another good quarter for Albany International. Although charges associated with the new tax law contributed to a sharp drop in net income, both businesses performed well in Q4, resulting in solid growth in total Company sales and Adjusted EBITDA, and strong cash flow. MC and AEC both reached the high-end of their projected outlooks for full-year 2017, and expect continued strong performance in 2018.
“Q4 sales in MC were once again stable compared to Q4 2016, as market trends of the previous eight quarters persisted. A roughly 10% decline in publication grades sales was offset by stable or incrementally growing sales in other grades. Publication grade sales declined to approximately 23% of total sales compared to 25% in Q4 2016. Prices were stable, although pricing pressure remained intense, particularly in Asia. New product performance was once again strong across the board, and we are greatly encouraged by advances in the new technology platform across multiple segments and product lines. The only anomaly in the quarter was a drop in gross margin due to higher than normal end-of-year underutilization of capacity. We expect gross margin to bounce back in 2018 to the full-year average of the past two years.
“For the full-year 2017, sales excluding currency, gross margin, operating income and Adjusted EBITDA were virtually identical to 2016, with gross margin at 47.5% and Adjusted EBITDA again at the high end of our expected range of $180 million to $195 million.
“After a decade of steady year-over-year sales declines due to the collapse of the publication grades, we view the stability of MC sales over the past two years as an indicator of an important, structural change. Although publication grade sales are likely to continue to erode at a 5% to 10% annual rate and to cause periodic volatility when large numbers of publication machines are shut down in a short period of time, the publication grades have become a small enough part of MC’s sales mix that under normal economic conditions, incremental growth in the other grades should usually be sufficient to offset those declines. The last two years suggest it may now be appropriate to think of MC for the long-term as a stable business with some potential for small increases in sales volume during strong economic conditions, rather than as a gradually deteriorating business fighting a market in structural decline.
“We expect full-year 2018 to be comparable to full-year 2017, and thus for MC to again perform in the upper half of our expected range. While growing inflationary pressures and a weakening U.S. dollar could lead to some regression away from the very high end of our normal range for Adjusted EBITDA, a strong order backlog, healthy economic conditions around the world, and continued strong product performance should lead to another good year for MC in 2018.
“AEC also had a good quarter and full year. Sales grew by 12% compared to a strong Q4 2016, and 38% compared to full-year 2016. The year-over-year Q4 increase was driven primarily by growth in the 787 fuselage frames, F-35 airframe, and CH-53K programs in Salt Lake City along with the new program for engine parts in Boerne. LEAP, which accounted for 44% of sales, was flat compared to an especially strong Q4 2016. Compared to Q3 2017, LEAP grew by 30%, and compared to full-year 2016, LEAP grew by 40%.
“All of AEC’s ramping programs made progress on quality and deliveries, and the two new plants in Querétaro Mexico are on schedule. The first of these two plants produced and shipped its first LEAP fan blades late in Q4. We continue to see upward pressure on demand for the LEAP program, while demand on all of AEC’s other ramping programs is either stable or facing incremental upward pressure.
“AEC Q4 2017 operating income improved to slightly above break-even. As expected, Gross profit was hurt by ramp-up inefficiencies in Q4, but the negative impact was offset by a favorable net adjustment to estimated profitability of long-term contracts. As a result, Adjusted EBITDA as a percent of sales improved to 14% compared to 11% in Q3 2017, and 8% in Q4 2016. As discussed earlier in this release in the CFO commentary, future AEC profit margins will be affected by the change in revenue recognition standards that went into effect on January 1 of this year. But holding revenue recognition standards constant, the trend toward incrementally improving profit margins should continue through 2018 and 2019, as the rate of hiring, training and new equipment installation begins to slow and operating efficiencies advance.
“In new business development, we continue to make progress on three fronts: opportunities with our current customers on existing platforms, opportunities on new platforms, and longer-term opportunities still in development. We have made enough progress on each of these fronts to revise our estimate of revenue potential for 2020. In 2016, following the acquisition of our Salt Lake City operation, we stated that AEC had the potential to grow to $450 million in revenue by 2020. In mid-year 2017, we revised that potential upward to $450 million to $500 million. We now think $475 million to $550 million is a reasonable estimate. This assumes both existing contracts and contracts that we believe we are more likely than not to win. We continue to expect 18% to 20% EBITDA as a percent of sales by 2020 (again, holding revenue recognition standards constant).
“As for our outlook for 2018, we expect 20% to 30% growth in full-year sales, driven primarily by the ramp-ups in LEAP, 787 fuselage frames, and F-35 programs, and holding revenue recognition standards constant, continued steady, incremental improvement in Adjusted EBITDA as a percent of sales.
“In sum, this was another good quarter and year for Albany, with stable year-over-year performance on both top and bottom lines in MC, continued strong growth and incremental improvements in profitability in AEC, and an outlook for both businesses of continued strong performance in 2018.”
About Albany International Corp.
Albany International is a global advanced textiles and materials processing company, with two core businesses. Machine Clothing is the world’s leading producer of custom-designed fabrics and belts essential to production in the paper, nonwovens, and other process industries. Albany Engineered Composites is a rapidly growing supplier of highly engineered composite parts for the aerospace industry. Albany International is headquartered in Rochester, New Hampshire, operates 22 plants in 10 countries, employs 4,400 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.
This release contains certain non-GAAP metrics, including: percent change in net sales excluding currency rate effects (for each segment and the Company as a whole); EBITDA and Adjusted EBITDA (for each segment and the Company as a whole, represented in dollars or as a percentage of net sales); net debt; and net income per share attributable to the Company, excluding adjustments. Such items are provided because management believes that, when reconciled from the GAAP items to which they relate, they provide additional useful information to investors regarding the Company’s operational performance.
Presenting increases or decreases in sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. EBITDA, Adjusted EBITDA and net income per share attributable to the Company, excluding adjustments, are performance measures that relate to the Company’s continuing operations.
Percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. That amount is then compared to the U.S. dollar amount reported in the current period. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, inventory write-offs associated with discontinued businesses and pension settlement charges; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC); and adding expenses related to the Company’s acquisition of Harris Corporation’s composite aerostructures division. Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. Net income per share attributable to the Company, excluding adjustments, is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; inventory write-offs associated with discontinued businesses; discrete tax charges (or gains) and the effect of changes in the income tax rate; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.
EBITDA, Adjusted EBITDA, and net income per share attributable to the Company, excluding adjustments, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.
The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operations and the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.
Tables 10 and 11 contain full-year Net sales and Gross profit by segment:
Table 10 |
||||||||||||
|
Net Sales |
Percent |
Impact of |
Percent |
||||||||
(in thousands, excluding percentages) |
2017 |
2016 |
Change |
Translation Rates |
Rate Effect |
|||||||
Machine Clothing (MC) | $590,357 | $582,190 | 1.4 | % | $3,071 | 0.9 | % | |||||
Albany Engineered Composites (AEC) | 273,360 | 197,649 | 38.3 | 674 | 38.0 | |||||||
Total | $863,717 | $779,839 | 10.8 | % | $3,745 | 10.3 | % | |||||
Table 11 |
||||||||||||
|
Year ended |
Year ended |
||||||||||
(in thousands, excluding percentages) |
Gross profit |
Percent of sales |
Gross profit |
Percent of sales |
||||||||
Machine Clothing | $280,683 | 47.5 | % | $276,402 |
47.5 |
% |
||||||
Albany Engineered Composites | 15,875 | 5.8 | 25,121 | 12.7 | ||||||||
Corporate Expenses | (778 | ) | - | (955 | ) | - | ||||||
Total | $295,780 | 34.2 | % | $300,568 | 38.5 | % | ||||||
Tables 12 and 13 contain full-year Adjusted EBITDA by segment:
Table 12 |
|||||||||||
Year ended December 31, 2017 |
Machine |
Albany |
Corporate |
Total |
|||||||
Operating income/(loss) (GAAP) | $153,936 | $(31,657 | ) | $(46,128 | ) | $76,151 | |||||
Interest, taxes, other income/expense | - | - |
(43,566 |
) |
(43,566 |
) | |||||
Net income (GAAP) | 153,936 | (31,657 | ) |
(89,694 |
) |
32,585 |
|||||
Interest expense, net | - | - | 17,091 | 17,091 | |||||||
Income tax expense | - | - |
22,123 |
22,123 |
|||||||
Depreciation and amortization | 33,527 | 33,533 | 4,896 | 71,956 | |||||||
EBITDA (non-GAAP) | 187,463 | 1,876 | (45,584 | ) | 143,755 | ||||||
Restructuring expenses, net | 3,429 | 10,062 | - | 13,491 | |||||||
Foreign currency revaluation losses | 3,903 | 214 | 4,644 | 8,761 | |||||||
Write-off of inventory in a discontinued product line | - | 2,800 | - | 2,800 | |||||||
Pretax loss attributable to non-controlling interest in ASC | - | 567 | - | 567 | |||||||
Adjusted EBITDA (non-GAAP) | $194,795 | $15,519 | $(40,940 | ) | $169,374 |
* Includes Q2 charge of $15.8 million related to revisions in the estimated profitability of two long-term contracts.
Table 13 |
||||||||||||
Year ended December 31, 2016 |
Machine |
Albany |
Corporate |
Total |
||||||||
Operating income/(loss) (GAAP) | $152,529 | $(15,363 | ) | $(45,390 | ) | $91,776 | ||||||
Interest, taxes, other income/expense | - | - | (38,964 | ) | (38,964 | ) | ||||||
Net income (GAAP) | 152,529 | (15,363 | ) | (84,354 | ) | 52,812 | ||||||
Interest expense, net | - | - | 13,464 | 13,464 | ||||||||
Income tax expense | - | - | 25,454 | 25,454 | ||||||||
Depreciation and amortization | 36,428 | 24,211 | 6,822 | 67,461 | ||||||||
EBITDA (non-GAAP) | 188,957 | 8,848 | (38,614 | ) | 159,191 | |||||||
Restructuring expenses, net | 6,069 | 2,314 | (7 | ) | 8,376 | |||||||
Foreign currency revaluation losses/(gains) | (404 | ) | 16 | (3,525 | ) | (3,913 | ) | |||||
Acquisition expenses | - | 5,367 | - | 5,367 | ||||||||
Pretax (income) attributable to non-controlling interest in ASC | - | (125 | ) | - | (125 | ) | ||||||
Adjusted EBITDA (non-GAAP) | $194,622 | $16,420 | $(42,146 | ) | $168,896 | |||||||
Tables 14 through 17 contain Q4 and full-year calculations of per share effects of certain income and expense items:
Table 14 |
||||||||
Three Months ended December 31, 2017 |
Pretax |
Tax Effect |
After-tax |
Per Share |
||||
Restructuring expenses, net | $3,271 |
$1,047 |
$2,224 |
$0.07 | ||||
Foreign currency revaluation losses | 1,845 |
590 |
1,255 |
0.04 | ||||
Reduction in write-off of inventory in a discontinued product line | 355 | 131 | 224 | 0.01 | ||||
Favorable effect of change in income tax rate | - |
1,742 |
1,742 |
0.05 |
||||
Net discrete income tax charge | - |
6,883 |
6,883 |
0.21 |
||||
Table 15 |
||||||||
Three Months ended December 31, 2016 |
Pretax |
Tax Effect |
After-tax |
Per Share Effect |
||||
Restructuring expenses, net | $723 | $255 | $468 | $0.01 | ||||
Foreign currency revaluation gains | 3,209 | 1,133 | 2,076 | 0.06 | ||||
Expenses related to integration of acquired business | 762 | 290 | 472 | 0.01 | ||||
Loss due to theft | 2,506 | 877 | 1,629 | 0.05 | ||||
Favorable effect of change in income tax rate | - | 1,278 | 1,278 | 0.04 | ||||
Net discrete income tax benefit | - | 1,243 | 1,243 | 0.04 | ||||
Table 16 |
||||||||
Year ended December 31, 2017 |
Pretax |
Tax Effect |
After-tax |
Per Share |
||||
Restructuring expenses, net | $13,491 |
$4,768 |
$8,723 |
$0.27 | ||||
Foreign currency revaluation losses | 8,761 |
3,107 |
5,654 |
0.18 | ||||
Write-off of inventory in a discontinued product line | 2,800 | 1,036 | 1,764 | 0.05 | ||||
Net discrete income tax charge | - |
4,602 |
4,602 |
0.14 |
||||
Charge for revision to estimated profitability of AEC contracts | 15,821 | 5,854 | 9,967 | 0.31 | ||||
Table 17 |
||||||||
Year ended December 31, 2016 |
Pretax |
Tax Effect |
After-tax |
Per Share Effect |
||||
Restructuring expenses, net | $8,376 | $3,220 | $5,156 | $0.16 | ||||
Foreign currency revaluation gains | 3,913 | 1,389 | 2,524 | 0.07 | ||||
Acquisition expenses | 5,367 | 1,933 | 3,434 | 0.11 | ||||
Loss due to theft | 2,506 | 877 | 1,629 | 0.05 | ||||
Net discrete income tax benefit | - | 2,175 | 2,175 | 0.07 |
Table 18 contains the calculation of net income per share attributable to the Company, excluding adjustments:
Table 18 |
|||||||||||
|
Three Months ended |
Years ended |
|||||||||
Per share amounts (Basic) |
2017 |
2016 |
2017 |
2016 |
|||||||
Net income/(loss) attributable to the Company, reported (GAAP) |
$0.18 |
$0.49 |
$1.03* |
$1.64 | |||||||
Adjustments: | |||||||||||
Restructuring charges | 0.07 | 0.01 | 0.27 | 0.16 | |||||||
Discrete tax adjustments and effect of change in income tax rate |
0.16 |
(0.08 | ) |
0.14 |
(0.07 | ) | |||||
Foreign currency revaluation losses/(gains) | 0.04 | (0.06 | ) | 0.18 | (0.07 | ) | |||||
Write-off of inventory in a discontinued product line | (0.01 | ) | - | 0.05 | - | ||||||
Acquisition expenses | - | - | - | 0.11 | |||||||
Net income attributable to the Company, excluding adjustments (non-GAAP) |
$0.44 |
$0.36 |
$1.67 |
$1.77 |
* Includes Q2 charge of $0.31 per share for revisions in estimated profitability of two AEC contracts
Table 19 contains the calculation AEC Adjusted EBITDA as a percentage of sales:
Table 19 |
||||||||||
|
Adjusted EBITDA as a percentage of net sales |
|||||||||
Three months ended |
||||||||||
December 31, |
September 30, |
June 30, |
March 31, |
December 31, |
||||||
(in thousands, except percentages) |
2017 |
2017 |
2017 |
2017 |
2016 |
|||||
Adjusted EBITDA (non-GAAP) |
$10,794 |
$8,125 |
$(8,586)* |
$5,188 |
$5,530 |
|||||
Net sales (GAAP) | $76,465 | $71,447 |
$68,999 |
$56,450 | $68,302 | |||||
Adjusted EBITDA as a percentage of net sales | 14.1% | 11.4% | (12.4)% | 9.2% | 8.1% |
* Includes charge of $15.8 million in Q2 2017 for revisions in estimated profitability of two AEC contracts.
Table 20 contains the calculation of net debt:
Table 20 |
||||||||||
(in thousands) |
December 31, |
September 30, |
June 30, |
March 31, |
December 31, |
|||||
Notes and loans payable | $262 | $186 | $249 | $274 | $312 | |||||
Current maturities of long-term debt | 1,799 | 51,765 | 51,732 | 51,699 | 51,666 | |||||
Long-term debt | 514,120 | 453,578 | 444,030 | 428,477 | 432,918 | |||||
Total debt | 516,181 | 505,529 | 496,011 | 480,450 | 484,896 | |||||
Cash and cash equivalents | 183,727 | 153,465 | 138,792 | 143,333 | 181,742 | |||||
Net debt | $332,454 | $352,064 | $357,219 | $337,117 | $303,154 | |||||
Table 21 contains the reconciliation of MC 2018 projected Adjusted EBITDA to MC 2018 projected net income:
Table 21 |
||
Machine Clothing Full-Year 2018 Outlook |
Normal |
|
Net income (non-GAAP) | $147 - $162 | |
Depreciation and amortization | 33 | |
EBITDA (non-GAAP) | $180 - $195 | |
Restructuring expenses | * | |
Foreign currency revaluation losses | * | |
Adjusted EBITDA (non-GAAP) | $180 - $195 |
* Due to the uncertainty of these items, management is currently unable to project restructuring expenses and foreign currency revaluation gains/losses for 2018.
This press release may contain statements, estimates, or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q) that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections.
Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic, geopolitical and paper-industry trends and conditions during 2018 and in future years; expectations in 2018 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; the impact of the new revenue recognition standard on financial results for each business segment and for the Company as a whole; the impact of the U.S. tax legislation passed in Q4 2017; the timing and impact of the proposed restructuring in France; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products.
Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.
ALBANY INTERNATIONAL CORP. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts) (unaudited) |
||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
$226,728 | $213,046 | Net sales | $863,717 | $779,839 | ||||||||||
149,342 | 135,714 | Cost of goods sold | 567,937 | 479,271 | ||||||||||
77,386 | 77,332 | Gross profit | 295,780 | 300,568 | ||||||||||
41,165 | 39,115 | Selling, general, and administrative expenses | 164,964 | 160,112 | ||||||||||
10,386 | 10,664 | Technical and research expenses | 41,174 | 40,304 | ||||||||||
3,271 | 723 | Restructuring expenses, net | 13,491 | 8,376 | ||||||||||
22,564 | 26,830 | Operating income | 76,151 | 91,776 | ||||||||||
4,049 | 3,854 | Interest expense, net | 17,091 | 13,464 | ||||||||||
3,372 | 2,149 | Other expense, net | 4,352 | 46 | ||||||||||
15,143 | 20,827 | Income before income taxes | 54,708 | 78,266 | ||||||||||
9,985 | 4,841 | Income tax expense | 22,123 | 25,454 | ||||||||||
5,158 | 15,986 | Net income | 32,585 | 52,812 | ||||||||||
(728 | ) | 190 | Net income/(loss) attributable to the noncontrolling interest | (526 | ) | 79 | ||||||||
$5,886 | $15,796 | Net income attributable to the Company | $33,111 | $52,733 | ||||||||||
$0.18 | $0.49 | Earnings per share attributable to Company shareholders - Basic | $1.03 | $1.64 | ||||||||||
$0.18 | $0.49 | Earnings per share attributable to Company shareholders - Diluted | $1.03 | $1.64 | ||||||||||
Shares of the Company used in computing earnings per share: | ||||||||||||||
32,196 | 32,107 | Basic | 32,169 | 32,086 | ||||||||||
32,218 | 32,145 | Diluted | 32,199 | 32,125 | ||||||||||
$0.17 | $0.17 | Dividends declared per share, Class A and Class B | $0.68 | $0.68 | ||||||||||
ALBANY INTERNATIONAL CORP. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (unaudited) |
||||||||
December 31, 2017 |
December 31, 2016 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents | $183,727 | $181,742 | ||||||
Accounts receivable, net | 202,675 | 171,193 | ||||||
Inventories | 136,519 | 133,906 | ||||||
Income taxes prepaid and receivable | 6,266 | 5,213 | ||||||
Prepaid expenses and other current assets | 17,020 | 9,251 | ||||||
Total current assets | 546,207 | 501,305 | ||||||
Property, plant and equipment, net | 451,802 | 422,564 | ||||||
Intangibles, net | 55,441 | 66,454 | ||||||
Goodwill | 166,796 | 160,375 | ||||||
Income taxes receivable and deferred | 68,648 | 68,865 | ||||||
Contract receivables | 32,811 | 14,045 | ||||||
Other assets | 39,493 | 29,825 | ||||||
Total assets | $1,361,198 | $1,263,433 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Notes and loans payable | $262 | $312 | ||||||
Accounts payable | 44,899 | 43,305 | ||||||
Accrued liabilities | 105,914 | 95,195 | ||||||
Current maturities of long-term debt | 1,799 | 51,666 | ||||||
Income taxes payable | 8,643 | 9,531 | ||||||
Total current liabilities | 161,517 | 200,009 | ||||||
Long-term debt | 514,120 | 432,918 | ||||||
Other noncurrent liabilities | 101,555 | 106,827 | ||||||
Deferred taxes and other liabilities | 10,991 | 12,389 | ||||||
Total liabilities | 788,183 | 752,143 | ||||||
SHAREHOLDERS' EQUITY | ||||||||
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued |
- | - | ||||||
Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 37,395,753 in 2017 and 37,319,266 in 2016 |
37 | 37 | ||||||
Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 3,233,998 in 2017 and 2016 |
3 | 3 | ||||||
Additional paid in capital | 428,423 | 425,953 | ||||||
Retained earnings | 534,082 | 522,855 | ||||||
Accumulated items of other comprehensive income: | ||||||||
Translation adjustments | (87,318 | ) | (133,298 | ) | ||||
Pension and postretirement liability adjustments | (50,536 | ) | (51,719 | ) | ||||
Derivative valuation adjustment | 1,953 | 828 | ||||||
Treasury stock (Class A), at cost 8,431,335 shares in 2017 and 8,443,444 shares in 2016 |
(256,876 | ) | (257,136 | ) | ||||
Total Company shareholders' equity | 569,768 | 507,523 | ||||||
Noncontrolling interest | 3,247 | 3,767 | ||||||
Total equity | 573,015 | 511,290 | ||||||
Total liabilities and shareholders' equity | $1,361,198 | $1,263,433 | ||||||
ALBANY INTERNATIONAL CORP. CONSOLIDATED STATEMENTS OF CASH FLOW (in thousands) (unaudited) |
||||||||||||||||||
Three Months Ended December 31, |
Years ended December 31, |
|||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
OPERATING ACTIVITIES | ||||||||||||||||||
$5,158 | $15,986 | Net income | $32,585 | $52,812 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||
16,150 | 13,370 | Depreciation | 61,517 | 58,106 | ||||||||||||||
2,550 | 2,867 | Amortization | 10,439 | 9,355 | ||||||||||||||
(7,623 | ) | (222 | ) | Change in other noncurrent liabilities | (10,145 | ) | (5,232 | ) | ||||||||||
9,356 | 6,663 | Change in deferred taxes and other liabilities | (1,264 | ) | 5,889 | |||||||||||||
954 | 1,369 | Provision for write-off of property, plant and equipment | 2,870 | 2,778 | ||||||||||||||
26 | 211 | Non-cash interest expense | 660 | 564 | ||||||||||||||
268 | 551 | Compensation and benefits paid or payable in Class A Common Stock | 2,133 | 2,433 | ||||||||||||||
- | - | Write-off of intangible assets in a discontinued product line | 4,149 | - | ||||||||||||||
- | 51 | Write-off of pension liability adjustment due to settlement | - | 51 | ||||||||||||||
Changes in operating assets and liabilities that (used)/provided cash, net of impact of business acquisition: | ||||||||||||||||||
(2,078 | ) | (6,205 | ) | Accounts receivable | (21,859 | ) | (12,697 | ) | ||||||||||
20,300 | 366 | Inventories | 3,090 | (12,520 | ) | |||||||||||||
(4,322 | ) | 707 | Prepaid expenses and other current assets | (7,489 | ) | (2,595 | ) | |||||||||||
1,876 | (3,943 | ) | Income taxes prepaid and receivable | (941 | ) | (2,206 | ) | |||||||||||
5,614 | 3,652 | Accounts payable | 2,910 | 2,108 | ||||||||||||||
778 | 5,048 | Accrued liabilities | 5,303 | 1,312 | ||||||||||||||
(3,763 | ) | (2,601 | ) | Income taxes payable | (799 | ) | 1,398 | |||||||||||
(3,123 | ) | (14,045 | ) | Contract receivables | (18,766 | ) | (14,045 | ) | ||||||||||
(2,120 | ) | 3,900 | Other, net | (2,677 | ) | (6,571 | ) | |||||||||||
40,001 | 27,725 | Net cash provided by operating activities | 61,716 | 80,940 | ||||||||||||||
INVESTING ACTIVITIES | ||||||||||||||||||
- | - | Purchase of business, net of cash acquired | - | (187,000 | ) | |||||||||||||
(21,286 | ) | (21,215 | ) | Purchases of property, plant and equipment | (83,010 | ) | (71,244 | ) | ||||||||||
(1,589 | ) | (986 | ) | Purchased software | (2,127 | ) | (2,248 | ) | ||||||||||
- | 517 | Proceeds from sale or involuntary conversion of assets | - | 6,939 | ||||||||||||||
(22,875 | ) | (21,684 | ) | Net cash used in investing activities | (85,137 | ) | (253,553 | ) | ||||||||||
FINANCING ACTIVITIES | ||||||||||||||||||
69,999 | 3,112 | Proceeds from borrowings | 115,334 | 235,907 | ||||||||||||||
(59,336 | ) | (10,661 | ) | Principal payments on debt | (84,047 | ) | (34,356 | ) | ||||||||||
(2,130 | ) | - | Debt acquisition costs | (2,130 | ) | (1,771 | ) | |||||||||||
6,346 | - | Cash received/(paid) to settle swap agreements | 6,346 | (5,175 | ) | |||||||||||||
- | - | Taxes paid in lieu of share issuance | (1,364 | ) | (1,272 | ) | ||||||||||||
66 | 63 | Proceeds from options exercised | 597 | 517 | ||||||||||||||
(5,473 | ) | (5,458 | ) | Dividends paid | (21,869 | ) | (21,812 | ) | ||||||||||
9,472 | (12,944 | ) | Net cash provided by/(used in) financing activities | 12,867 | 172,038 | |||||||||||||
3,664 | (7,525 | ) | Effect of exchange rate changes on cash and cash equivalents | 12,539 | (2,796 | ) | ||||||||||||
30,262 | (14,428 | ) | Increase/(decrease) in cash and cash equivalents | 1,985 |
|
(3,371 | ) | |||||||||||
153,465 | 196,170 | Cash and cash equivalents at beginning of period | 181,742 | 185,113 | ||||||||||||||
$183,727 | $181,742 | Cash and cash equivalents at end of period | $183,727 | $181,742 | ||||||||||||||
CONTACT:
Albany International Corp.
Investors
John
Cozzolino, 518-445-2281
john.cozzolino@albint.com
or
Media
Heather
Kralik, 801-505-7001
heather.kralik@albint.com
Exhibit 99.2
Q4 Financial Performance February 5, 2018
‘Non-GAAP’ Items and Forward-Looking Statements This presentation contains the following non-GAAP measures: Percentage changes in net sales, excluding currency rate effects (for each segment, and the Company as a whole); Adjusted EBITDA (for each segment, and the Company as a whole; absolute and as a percentage of sales);Net debt; and Net income per share attributable to the Company, excluding adjustments. We think such items provide useful information to investors regarding the Company’s core operational performance. See the Company’s earnings release (which accompanies this presentation) for additional information including reconciliations to GAAP measures. This presentation also may contain statements, estimates, or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. We disclaim any obligation to update any information in this presentation to reflect any changes or developments after the date on the cover page. Certain additional disclosures regarding our use of these ‘non-GAAP’ items and forward-looking statements are set forth in our fourth-quarter earnings press release dated February 5, 2018, and in our SEC filings, including our most recent quarterly reports and our annual reports for the years ended December 31, 2014, 2015, and 2016. Our use of such items in this presentation is subject to those additional disclosures, which we urge you to read. 2
Net Sales by Segment 3 (in thousands, except percentages) Net Sales Three Months ended December 31, 2017 2016 Percent Change Impact of Changes in Currency Translation Rates Percent Change excluding Currency Rate Effect Machine Clothing (MC) $150,263 $144,744 3.8% $4,382 0.8% Albany Engineered Composites (AEC) 76,465 68,302 12.0% 937 10.6% Total $226,728 $213,046 6.4% $5,319 3.9% (in thousands, except percentages) Net Sales Years ended December 31, 2017 2016 Percent Change Impact of Changes in Currency Translation Rates Percent Change excluding Currency Rate Effect Machine Clothing (MC) $590,357 $582,190 1.4% $3,071 0.9% Albany Engineered Composites (AEC) 273,360 197,649 38.3% 674 38.0% Total $863,717 $779,839 10.8% $3,745 10.3%
Gross Profit Margin by Quarter Percentage of Net Sales 4 Includes 7.3% impact from profitability revision in two AEC contracts 55% 50% 45% 40% 35% 30% 25% Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 47.9% 47.6% 47.5% 46.8% 48.5% 48.3% 48.5% 45.0% 42.1% 38.5% 37.9% 36.3% 38.1% 29.2% 35.8% 34.1% Machine Clothing Total Company
Net Income (GAAP) and Adjusted EBITDA (non-GAAP) by Segment 5 Three Months ended December 31, 2017 (in thousands) Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company Operating income/(loss) (GAAP) $34,584 $585 $(12,605) $22,564 Interest, taxes, other income/expense - - (17,406) (17,406) Net income (GAAP) 34,584 585 (30,011) 5,158 Interest expense, net - - 4,049 4,049 Income tax expense - - 9,985 9,985 Depreciation and amortization 8,429 8,920 1,351 18,700 EBITDA (non GAAP) 43,013 9,505 (14,626) 37,892 Restructuring expenses, net 2,417 854 - 3,271 Foreign currency revaluation losses/(gains) (524) 44 2,325 1,845 Adjustment to write-off of inventory in a discontinued product line - (355) - (355) Pretax loss/(income) attributable to non-controlling interest in ASC -746 - 746 Adjusted EBITDA (non-GAAP) $44,906 $10,794 $(12,301) $43,399 Three Months ended December 31, 2016 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company $39,946 $(1,280) $(11,836) $26,830 - - (10,844) (10,844) 39,946 (1,280) (22,680) 15,986 - - 3,854 3,854 - - 4,841 4,841 8,583 6,433 1,221 16,237 48,529 5,153 (12,764) 40,918 150 526 47 723 (2,050) 11 (1,170) (3,209) - - - - - (160) - (160) $46,629 $5,530 ($13,887) $38,272
Net Income (GAAP) and Adjusted EBITDA (non-GAAP) by Segment 6 Year ended December 31, 2017 (in thousands) Machine Clothing Albany Engineered Composites* Corporate expenses and other Total Company Operating income/(loss) (GAAP) $153,936 $(31,657) $(46,128) $76,151 Interest, taxes, other income/expense - - (43,566) (43,566) Net income (GAAP) 153,936 (31,657) (89,694) 32,585 Interest expense, net - - 17,091 17,091 Income tax expense - - 22,123 22,123 Depreciation and amortization 33,527 33,533 4,896 71,956 EBITDA (non-GAAP) 187,463 1,876 (45,584) 143,755 Restructuring expenses, net 3,429 10,062 - 13,491 Foreign currency revaluation (gains)/losses 3,903 214 4,644 8,761 Write-off of inventory in discontinued product line in 2017 / Acquisition expenses in 2016- 2,800 - 2,800 Pretax loss/(income) attributable to non-controlling interest in ASC - 567- 567 Adjusted EBITDA (non-GAAP) $194,795 $15,519 $(40,940) $169,374 Year ended December 31, 2016 Machine Clothing Albany Engineered Composites Corporate expenses and other Total Company $152,529 $(15,363) $(45,390) $91,776 - - (38,964) (38,964) 152,529 (15,363) (84,354) 52,812 - - 13,464 13,464 - - 25,454 25,454 36,428 24,211 6,822 67,461 188,957 8,848 (38,614) 159,191 6,069 2,314 (7) 8,376 (404) 16 (3,525) (3,913) - 5,367 - 5,367 - (125) - (125) $194,622 $16,420 $(42,146) $168,896 * Includes Q2 charge of $15.8 million for AEC contract revisions
Earnings Per Share Per share amounts (Basic) Three Months ended December 31, 2017 2016 Years ended December 31, 2017 2016 Net income attributable to the Company, as reported (GAAP) $0.18 $0.49 $1.03* $1.64 Adjustments: Restructuring expenses, net 0.07 0.01 0.27 0.16 Discrete tax adjustments and effect of change in income tax rate 0.16 (0.08) 0.14 (0.07) Foreign currency revaluation losses/(gains) 0.04 (0.06) 0.18 (0.07) Write-off of inventory in a discontinued product line (0.01) - 0.05 - Acquisition expenses - - - 0.11 Net income attributable to the Company, excluding adjustments (non-GAAP) $0.44 $0.36 $1.67 $1.77 * Includes Q2 charge of $0.31 for AEC contract revisions 7
Impact of U.S. Tax Reform Fourth Quarter 2017:Discrete, mostly non-cash, tax charge of $7 million related to: Revaluation of net U.S. deferred tax assets to 21% - $1 million Mandatory deemed repatriation liability - $6 million Based on Company’s current estimates, to be refined as more information becomes available and more guidance is issued 2018 Estimates: Global tax rate from continuing operations estimated to range from 27% to 31% (driven by income mix), a decrease from the 32% rate in 2017Cash taxes, globally, estimated to range from $22 million to $24 million Foreign cash repatriation program to continue, anticipate long-term benefit 8
Total Debt (GAAP) and Net Debt* (non-GAAP)$ thousands 9 *Total debt less cash see table 20 for reconciliation of total debt to net debt $550,000 $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 40 June 30, 2016 September 30, 2016 December 31, 2016 March 31, 2017 June 30, 2017 September 30, 2017 December 31, 2017 $486,312 $310,287 $491,808 $295,638 $484,896 $303,154 $480,450 $337,117 $496,011 $357,219 $505,529 $352,064 $516,181 $332,454