UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
| ||||
FORM 8-K/A
| ||||
CURRENT REPORT | ||||
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
| ||||
Date of Report (Date of earliest event reported) | June 29, 2012 | |||
ALBANY INTERNATIONAL CORP. | ||||
(Exact name of registrant as specified in its charter) | ||||
Delaware | 1-10026 | 14-0462060 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
216 Airport Drive, Rochester, NH | 03867 | |||
(Address of principal executive offices) | (Zip Code) | |||
Registrant’s telephone number, including area code (518) 445-2200 | ||||
None | ||||
(Former name or former address, if changed since last report.) | ||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | ||||
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) | |||
TABLE OF CONTENTS
Item 9.01 Financial Statements and Exhibits
On July 3, 2012, Albany International Corp. (the “Company”) filed a current report on Form 8-K reporting the completed sale of the Company’s global Primaloft® Products business to PrimaLoft, Inc. on June 29. The Company will account for the sale of this business as a Discontinued Operation in its future quarterly and annual reports.
Basis of presentation:
The unaudited pro forma financial information required pursuant to Item 9.01(b) and Article 11 of Regulation S-X as the result of such sale is reflected in the financial information set forth in columns described as “Reclassify Primaloft to Discontinued Operations” in the Exhibits filed with this Form 8-K. The financial information in these Exhibits reflects not only the effect of the completed transaction, but also the effects of a change in segment reporting and the sale of the Company’s Albany Door Systems business, both as previously reported.
During the periods presented, the Primaloft® Products business was as an operating segment within the Company. As such, the Company did not maintain separate, stand-alone financial statements for that business. Accordingly, the financial information of the Primaloft® Products business has been prepared from the historical accounting records of the Company and does not purport to reflect a balance sheet and income statement that would have resulted in the Primaloft® Products had been operated as a separate stand-alone company. The unaudited pro forma financial statements should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and its quarterly report for the three months ended March 31, 2012.
Effective with the first quarter of 2012, we merged our Paper Machine Clothing (PMC) and Engineered Fabrics (EF) business segments. The combined segment is called Machine Clothing (MC). The change was made to better align financial reporting with our organizational structure. In the fourth quarter of 2011, we announced the sale of our Albany Door Systems business (ADS) and, beginning with the fourth quarter of 2011, we presented the results of that business as a discontinued operation. The attached schedules also reflect the reclassification of amounts previously reported in the Income Statement as Earnings from Associated Companies into Other income/expense.
Exhibits | |
99.1 | Effect of changes on amounts previously reported for Q1 2011. |
99.2 | Effect of changes on amounts previously reported for Q1 2012. |
99.3 | Effect of changes on amounts previously reported for full year 2011. |
99.4 | Effect of changes on amounts previously reported for full year 2010. |
99.5 | Effect of changes on amounts previously reported for full year 2009. |
99.6 | Effect of changes on Income Statement for Q1 2011. |
99.7 | Effect of changes on Income Statement for Q1 2012. |
99.8 | Effect of changes on Income Statement for full year 2011. |
99.9 | Effect of changes on Income Statement for full year 2010. |
99.10 | Effect of changes on Income Statement for full year 2009. |
99.11 | Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011. |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ALBANY INTERNATIONAL CORP.
By: /s/ John B. Cozzolino__________________
Name: John B. Cozzolino
Title: Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date: July 19, 2012
EXHIBIT INDEX
Exhibit No. | Description |
99.1 | Effect of changes on amounts previously reported for Q1 2011. |
99.2 | Effect of changes on amounts previously reported for Q1 2012. |
99.3 | Effect of changes on amounts previously reported for full year 2011. |
99.4 | Effect of changes on amounts previously reported for full year 2010. |
99.5 | Effect of changes on amounts previously reported for full year 2009. |
99.6 | Effect of changes on Income Statement for Q1 2011. |
99.7 | Effect of changes on Income Statement for Q1 2012. |
99.8 | Effect of changes on Income Statement for full year 2011. |
99.9 | Effect of changes on Income Statement for full year 2010. |
99.10 | Effect of changes on Income Statement for full year 2009. |
99.11 | Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011. |
99.1 Effect of changes on amounts previously reported for Q1 2011. | ||||
USD 000's | Q1 2011 | Reclassify Primaloft | Q1 2011 | |
As reported | to Discontinued | as restated | ||
Net sales | Machine Clothing | $ 188,482 | $ - | $ 188,482 |
Composites | 11,472 | 11,472 | ||
Primaloft | 6,768 | (6,768) | - | |
Total | $ 206,722 | $ (6,768) | $ 199,954 | |
Gross margin | Machine Clothing | $ 86,537 | $ - | $ 86,537 |
Composites | (19) | (19) | ||
Primaloft | 3,657 | (3,657) | - | |
Non Segment | (1,330) | (1,330) | ||
Total | $ 88,845 | $ (3,657) | $ 85,188 | |
Selling, technical | Machine Clothing | $ 36,233 | $ - | $ 36,233 |
general and research | Composites | 1,011 | 1,011 | |
expenses | Primaloft | 1,746 | (1,746) | - |
Research | 7,165 | 7,165 | ||
Non Segment | 15,675 | (4) | 15,671 | |
Total | $ 61,830 | $ (1,750) | $ 60,080 | |
Restructuring | Machine Clothing | $ 33 | $ - | $ 33 |
included in segment | Composites | 13 | 13 | |
operating income | Primaloft | - | - | - |
Research | - | - | ||
Non Segment | (12) | (12) | ||
Total | $ 34 | $ - | $ 34 | |
Operating income | Machine Clothing | $ 50,271 | $ - | $ 50,271 |
Composites | (1,043) | (1,043) | ||
Primaloft | 1,911 | (1,911) | - | |
Research | (7,165) | (7,165) | ||
Non Segment | (16,993) | 4 | (16,989) | |
Total | $ 26,981 | $ (1,907) | $ 25,074 |
99.2 Effect of changes on amounts previously reported for Q1 2012. | ||||
USD 000's | Q1 2012 | Reclassify Primaloft | Q1 2012 | |
As reported | to Discontinued | as restated | ||
Net sales | Machine Clothing | $ 164,288 | $ - | $ 164,288 |
Composites | 15,789 | 15,789 | ||
Primaloft | 8,476 | (8,476) | - | |
Total | $ 188,553 | $ (8,476) | $ 180,077 | |
Gross margin | Machine Clothing | $ 67,998 | $ - | $ 67,998 |
Composites | 1,393 | 1,393 | ||
Primaloft | 3,548 | (3,548) | - | |
Non Segment | (1,105) | (1,105) | ||
Total | $ 71,834 | $ (3,548) | $ 68,286 | |
Selling, technical | Machine Clothing | $ 36,480 | $ - | $ 36,480 |
general and research | Composites | 1,364 | 1,364 | |
expenses | Primaloft | 1,992 | (1,992) | - |
Research | 6,065 | 6,065 | ||
Non Segment | 15,853 | 15,853 | ||
Total | $ 61,754 | $ (1,992) | $ 59,762 | |
Pension settlement | Non Segment | $ 9,175 | $ - | $ 9,175 |
charge | ||||
Restructuring | Machine Clothing | $ 673 | $ - | $ 673 |
included in segment | Composites | - | ||
operating income | Primaloft | - | - | - |
Research | - | - | ||
Non Segment | (415) | (415) | ||
Total | $ 258 | $ - | $ 258 | |
Operating income | Machine Clothing | $ 30,845 | $ - | $ 30,845 |
Composites | 29 | 29 | ||
Primaloft | 1,556 | (1,556) | - | |
Research | (6,065) | (6,065) | ||
Non Segment | (25,718) | (25,718) | ||
Total | $ 647 | $ (1,556) | $ (909) |
99.3 Effect of changes on amounts previously reported for full year 2011. | |||||
USD 000's | Fiscal year 2011 | Merge PMC | Reclassify Primaloft | Fiscal year 2011 | |
As reported | and EF | to Discontinued | in 2012 format | ||
Net sales | PMC | $ 657,569 | $ (657,569) | $ - | |
Machine Clothing | - | 739,211 | 739,211 | ||
EF | 81,642 | (81,642) | - | ||
Composites | 48,076 | 48,076 | |||
Primaloft | 27,409 | (27,409) | - | ||
Total | $ 814,696 | $ - | $ (27,409) | $ 787,287 | |
Gross margin | PMC | $ 288,456 | $ (288,456) | $ - | |
Machine Clothing | - | 317,984 | 317,984 | ||
EF | 29,528 | (29,528) | - | ||
Composites | 507 | 507 | |||
Primaloft | 14,795 | (14,795) | - | ||
Non Segment | (4,325) | (4,325) | |||
Total | $ 328,961 | $ - | $ (14,795) | $ 314,166 | |
Selling, technical | PMC | $ 119,668 | $ (119,668) | $ - | $ - |
general and research | Machine Clothing | - | 135,546 | 135,546 | |
expenses | EF | 15,878 | (15,878) | - | |
Composites | 4,654 | 4,654 | |||
Primaloft | 6,255 | (6,255) | - | ||
Research | 29,007 | 29,007 | |||
Non Segment | 61,109 | (74) | 61,035 | ||
Total | $ 236,571 | $ - | $ (6,329) | $ 230,242 | |
Restructuring | PMC | $ 3,260 | $ (3,260) | $ - | |
included in segment | Machine Clothing | - | 5,680 | 5,680 | |
EF | 2,420 | (2,420) | - | ||
Composites | 57 | 57 | |||
Primaloft | - | - | - | ||
Research | - | - | |||
Non Segment | 3,580 | 3,580 | |||
Total | $ 9,317 | $ - | $ - | $ 9,317 | |
Operating income | PMC | $ 165,528 | $ (165,528) | $ - | $ - |
Machine Clothing | - | 176,758 | - | 176,758 | |
EF | 11,230 | (11,230) | - | - | |
Composites | (4,204) | - | - | (4,204) | |
Primaloft | 8,540 | - | (8,540) | - | |
Research | (29,007) | - | - | (29,007) | |
Non Segment | (69,014) | - | 74 | (68,940) | |
Total | $ 83,073 | $ - | $ (8,466) | $ 74,607 |
99.4 Effect of changes on amounts previously reported for full year 2010. | |||||
USD 000's | 2010 | Merge PMC | Reclassify Primaloft | Full year 2010 | |
As reported | and EF | to Discontinued | in 2012 format | ||
Net sales | PMC | $ 623,555 | $ (623,555) | $ - | |
Machine Clothing | - | 701,020 | 701,020 | ||
EF | 77,465 | (77,465) | - | ||
Composites | 41,867 | 41,867 | |||
Primaloft | 22,882 | (22,882) | - | ||
Total | $ 765,769 | $ - | $ (22,882) | $ 742,887 | |
Gross margin | PMC | $ 265,111 | $ (265,111) | $ - | |
Machine Clothing | - | 290,426 | 290,426 | ||
EF | 25,315 | (25,315) | - | ||
Composites | (2,608) | (2,608) | |||
Primaloft | 12,790 | (12,790) | - | ||
Non Segment | (5,845) | (5,845) | |||
Total | $ 294,763 | $ - | $ (12,790) | $ 281,973 | |
Selling, technical | PMC | $ 104,845 | $ (104,845) | $ - | $ - |
general and research | Machine Clothing | - | 120,002 | 120,002 | |
expenses | EF | 15,157 | (15,157) | - | |
Composites | 5,638 | 5,638 | |||
Primaloft | 6,180 | (6,180) | - | ||
Research | 26,064 | 26,064 | |||
Non Segment | 61,847 | (34) | 61,813 | ||
Total | $ 219,731 | $ - | $ (6,214) | $ 213,517 | |
Restructuring | PMC | $ 3,705 | $ (3,705) | $ - | |
included in segment | Machine Clothing | - | 4,762 | 4,762 | |
EF | 1,057 | (1,057) | - | ||
Composites | 930 | 930 | |||
Primaloft | - | - | - | ||
Research | - | - | |||
Non Segment | (1,945) | (1,945) | |||
Total | $ 3,747 | $ - | $ - | $ 3,747 | |
Operating income | PMC | $ 156,561 | $ (156,561) | $ - | $ - |
Machine Clothing | - | 165,662 | - | 165,662 | |
EF | 9,101 | (9,101) | - | - | |
Composites | (9,176) | - | - | (9,176) | |
Primaloft | 6,610 | - | (6,610) | - | |
Research | (26,064) | - | - | (26,064) | |
Non Segment | (65,747) | - | 34 | (65,713) | |
Total | $ 71,285 | $ - | $ (6,576) | $ 64,709 |
99.5 Effect of changes on amounts previously reported for full year 2009. | |||||
USD 000's | 2009 | Merge PMC | Reclassify Primaloft | Full year 2009 | |
As reported | and EF | to Discontinued | in 2012 format | ||
Net sales | PMC | $ 609,897 | $ (609,897) | $ - | |
Machine Clothing | - | 684,805 | 684,805 | ||
EF | 74,908 | (74,908) | - | ||
Composites | 33,824 | 33,824 | |||
Primaloft | 18,992 | (18,992) | |||
Total | $ 737,621 | $ - | $ (18,992) | $ 718,629 | |
Gross margin | PMC | $ 228,301 | $ (228,301) | $ - | |
Machine Clothing | - | 251,634 | 251,634 | ||
EF | 23,333 | (23,333) | - | ||
Composites | (2,487) | (2,487) | |||
Primaloft | 8,853 | (8,853) | - | ||
Non Segment | (4,714) | (4,714) | |||
Total | $ 253,286 | $ - | $ (8,853) | $ 244,433 | |
Selling, technical | PMC | $ 118,736 | $ (118,736) | $ - | $ - |
general and research | Machine Clothing | - | 134,711 | 134,711 | |
expenses | EF | 15,975 | (15,975) | - | |
Composites | 3,875 | 3,875 | |||
Primaloft | 5,103 | (5,103) | - | ||
Research | 23,849 | 23,849 | |||
Non Segment | 53,700 | (95) | 53,605 | ||
Total | $ 221,238 | $ - | $ (5,198) | $ 216,040 | |
Restructuring | PMC | $ 66,941 | $ (66,941) | $ - | |
included in segment | Machine Clothing | - | 71,252 | 71,252 | |
EF | 4,311 | (4,311) | - | ||
Composites | 291 | 291 | |||
Primaloft | 61 | (61) | - | ||
Research | - | - | |||
Non Segment | (3,430) | (3,430) | |||
Total | $ 68,174 | $ - | $ (61) | $ 68,113 | |
Operating income | PMC | $ 42,624 | $ (42,624) | $ - | $ - |
Machine Clothing | - | 45,671 | - | 45,671 | |
EF | 3,047 | (3,047) | - | - | |
Composites | (6,653) | - | - | (6,653) | |
Primaloft | 3,689 | - | (3,689) | - | |
Research | (23,849) | - | - | (23,849) | |
Non Segment | (54,984) | - | 95 | (54,889) | |
Total | $ (36,126) | $ - | $ (3,594) | $ (39,720) |
99.6 Effect of changes on Income Statement for Q1 2011 (000's, except for per share amounts). | ||||
As reported | ||||
Three months ended | Reclassify Primaloft | Q1 2011 | ||
March 31, | to discontinued | reported in | ||
2011 | operations | 2012 format | ||
Net sales | $206,722 | ($6,768) | $199,954 | |
Cost of goods sold | 117,877 | (3,111) | 114,766 | |
Gross profit | 88,845 | (3,657) | 85,188 | |
Selling, general, and administrative expenses | 47,476 | (1,509) | 45,967 | |
Technical, product engineering, and research expenses | 14,354 | (241) | 14,113 | |
Restructuring and other, net | 34 | - | 34 | |
Pension settlement expense | - | - | - | |
Operating income | 26,981 | (1,907) | 25,074 | |
Interest expense, net | 4,776 | - | 4,776 | |
Other expense, net | 4,813 | - | 4,813 | |
Income before income taxes | 17,392 | (1,907) | 15,485 | |
Income tax expense/(benefit) | 3,988 | (721) | 3,267 | |
Income from continuing operations before earnings of associated companies | 13,404 | (1,186) | 12,218 | |
Equity in losses from associated companies | - | - | - | |
Income from continuing operations | 13,404 | (1,186) | 12,218 | |
Income from operations of discontinued business | 4,650 | 1,907 | 6,557 | |
Gain on sale of discontinued business | - | - | 0 | |
Income tax expense on discontinued operations | 1,321 | 721 | 2,042 | |
Income from discontinued operations | 3,329 | 1,186 | 4,515 | |
Net income | $16,733 | $0 | $16,733 | |
Earnings per share - Basic | ||||
(Loss)/income from continuing operations | $0.43 | ($0.04) | $0.39 | |
Discontinued operations | 0.11 | 0.04 | 0.15 | |
Net (loss)/income | $0.54 | $0.00 | $0.54 | |
Earnings per share - Diluted | ||||
(Loss)/income from continuing operations | $0.43 | ($0.04) | $0.39 | |
Discontinued operations | 0.10 | 0.04 | 0.14 | |
Net (loss)/income | $0.53 | $0.00 | $0.53 | |
Shares used in computing earnings per share: | ||||
Basic | 31,223 | 31,223 | 31,223 | |
Diluted | 31,384 | 31,384 | 31,384 |
99.7 Effect of changes on Income Statement for Q1 2012 (000's, except for per share amounts). | ||||
As reported | ||||
Three months ended | Reclassify Primaloft | Q1 2012 | ||
March 31, | to discontinued | reported in | ||
2012 | operations | current format | ||
Net sales | $188,553 | ($8,476) | $180,077 | |
Cost of goods sold | 116,719 | (4,928) | 111,791 | |
Gross profit | 71,834 | (3,548) | 68,286 | |
Selling, general, and administrative expenses | 48,815 | (1,792) | 47,023 | |
Technical, product engineering, and research expenses | 12,939 | (200) | 12,739 | |
Restructuring and other, net | 258 | - | 258 | |
Pension settlement expense | 9,175 | - | 9,175 | |
Operating income | 647 | (1,556) | (909) | |
Interest expense, net | 4,644 | - | 4,644 | |
Other expense, net | 4,548 | - | 4,548 | |
Income before income taxes | (8,545) | (1,556) | (10,101) | |
Income tax expense/(benefit) | (9,379) | (593) | (9,972) | |
Income from continuing operations | 834 | (963) | (129) | |
Income from operations of discontinued business | 460 | 1,556 | 2,016 | |
Gain on sale of discontinued business | 57,968 | - | 57,968 | |
Income tax expense on discontinued operations | 12,221 | 593 | 12,814 | |
Income from discontinued operations | 46,207 | 963 | 47,170 | |
Net income | $47,041 | $ - | $47,041 | |
Earnings per share - Basic | ||||
(Loss)/income from continuing operations | $0.03 | $0.00 | ||
Discontinued operations | $1.47 | $1.50 | ||
Net (loss)/income | $1.50 | $1.50 | ||
Earnings per share - Diluted | ||||
(Loss)/income from continuing operations | $0.03 | $0.00 | ||
Discontinued operations | $1.46 | $1.49 | ||
Net (loss)/income | $1.49 | $1.49 | ||
Shares used in computing earnings per share: | ||||
Basic | 31,309 | 31,309 | ||
Diluted | 31,533 | 31,533 |
99.8 Effect of changes on Income Statement for full year 2011 (000's, except for per share amounts). | ||||||
As reported | Year ended | |||||
Year ended | Reclassify Primaloft | December 31, 2011 | ||||
December 31, | to discontinued | Other | reported in | |||
2011 | operations | reclassifications | 2012 format | |||
Net sales | $814,696 | ($27,409) | $787,287 | |||
Cost of goods sold | 485,735 | (12,614) | 473,121 | |||
Gross profit | 328,961 | (14,795) | - | 314,166 | ||
Selling, general, and administrative expenses | 179,804 | (5,409) | 174,395 | |||
Technical, product engineering, and research expenses | 56,767 | (921) | 55,846 | |||
Restructuring and other, net | 9,317 | - | 9,317 | |||
Operating income | 83,073 | (8,465) | 0 | 74,608 | ||
Interest expense, net | 18,121 | - | 18,121 | |||
Other (income)/expense, net | 2,720 | - | (81) | 2,639 | ||
Income before income taxes | 62,232 | (8,465) | 81 | 53,848 | ||
Income tax expense/(benefit) | 35,779 | (3,197) | 32,582 | |||
Income from continuing operations before earnings of associated companies | 26,453 | (5,268) | 81 | 21,266 | ||
Equity in (earnings)/losses from associated companies | (81) | - | 81 | - | ||
Income from continuing operations | 26,534 | (5,268) | - | 21,266 | ||
Income from operations of discontinued business | 15,636 | 8,465 | 24,101 | |||
Gain on sale of discontinued business | - | - | - | |||
Income tax expense on discontinued operations | 7,232 | 3,197 | 10,429 | |||
Income from discontinued operations | 8,404 | 5,268 | 13,672 | |||
Net income | $34,938 | $ - | $ - | $34,938 | ||
Earnings per share - Basic | ||||||
(Loss)/income from continuing operations | $0.85 | $0.68 | ||||
Discontinued operations | 0.27 | 0.44 | ||||
Net (loss)/income | $1.12 | $1.12 | ||||
Earnings per share - Diluted | ||||||
(Loss)/income from continuing operations | $0.84 | $0.67 | ||||
Discontinued operations | 0.27 | $0.44 | ||||
Net (loss)/income | $1.11 | $1.11 | ||||
Shares used in computing earnings per share: | ||||||
Basic | 31,262 | 31,262 | ||||
Diluted | 31,510 | 31,510 |
99.9 Effect of changes on Income Statement for full year 2010 (000's, except for per share amounts). | ||||||
As reported | Year ended | |||||
Year ended | Reclassify Primaloft | December 31, 2010 | ||||
December 31, | to discontinued | Other | reported in | |||
2010 | operations | reclassifications | 2012 format | |||
Net sales | $765,769 | ($22,882) | $742,887 | |||
Cost of goods sold | 471,006 | (10,092) | 460,914 | |||
Gross profit | 294,763 | (12,790) | - | 281,973 | ||
Selling, general, and administrative expenses | 165,528 | (5,402) | 160,126 | |||
Technical, product engineering, and research expenses | 54,203 | (812) | 53,391 | |||
Restructuring and other, net | 3,747 | - | 3,747 | |||
Operating income | 71,285 | (6,576) | 0 | 64,709 | ||
Interest expense, net | 17,240 | - | 17,240 | |||
Other (income)/expense, net | (884) | - | (92) | (976) | ||
Income before income taxes | 54,929 | (6,576) | 92 | 48,445 | ||
Income tax expense/(benefit) | 23,545 | (2,523) | 21,022 | |||
Income from continuing operations before earnings of associated companies | 31,384 | (4,053) | 92 | 27,423 | ||
Equity in (earnings)/losses from associated companies | (92) | - | 92 | - | ||
Income from continuing operations | 31,476 | (4,053) | - | 27,423 | ||
Income from operations of discontinued business | 9,497 | 6,576 | 16,073 | |||
Gain on sale of discontinued business | - | - | - | |||
Income tax expense on discontinued operations | 3,337 | 2,523 | 5,860 | |||
Income from discontinued operations | 6,160 | 4,053 | 10,213 | |||
Net income | $37,636 | $ - | $ - | $37,636 | ||
Earnings per share - Basic | ||||||
(Loss)/income from continuing operations | $1.01 | $0.88 | ||||
Discontinued operations | 0.20 | 0.33 | ||||
Net (loss)/income | $1.21 | $1.21 | ||||
Earnings per share - Diluted | ||||||
(Loss)/income from continuing operations | $1.01 | $0.88 | ||||
Discontinued operations | 0.20 | $0.33 | ||||
Net (loss)/income | $1.21 | $1.21 | ||||
Shares used in computing earnings per share: | ||||||
Basic | 31,072 | 31,072 | ||||
Diluted | 31,209 | 31,209 |
99.10 Effect of changes on Income Statement for full year 2009 (000's, except for per share amounts). | ||||||
As reported | Year ended | |||||
Year ended | Reclassify Primaloft | December 31, 2009 | ||||
December 31, | to discontinued | Other | reported in | |||
2009 | operations | reclassifications | 2012 format | |||
Net sales | $737,621 | ($18,992) | $718,629 | |||
Cost of goods sold | 484,335 | (10,139) | 474,196 | |||
Gross profit | 253,286 | (8,853) | - | 244,433 | ||
Selling, general, and administrative expenses | 168,709 | (4,717) | 163,992 | |||
Technical, product engineering, and research expenses | 52,529 | (481) | 52,048 | |||
Restructuring and other, net | 68,174 | (61) | 68,113 | |||
Operating income/(loss) | (36,126) | (3,594) | 0 | (39,720) | ||
Interest expense, net | 20,627 | - | 20,627 | |||
Other (income)/expense, net | (49,700) | - | (32) | (49,732) | ||
Income before income taxes | (7,053) | (3,594) | 32 | (10,615) | ||
Income tax expense/(benefit) | 14,440 | (1,523) | 12,917 | |||
Income from continuing operations before earnings of associated companies | (21,493) | (2,071) | 32 | (23,532) | ||
Equity in (earnings)/losses from associated companies | (32) | - | 32 | - | ||
Income from continuing operations | (21,461) | (2,071) | - | (23,532) | ||
Income from operations of discontinued business | (12,061) | 3,594 | (8,467) | |||
Gain on sale of discontinued business | - | - | - | |||
Income tax expense on discontinued operations | (64) | 1,523 | 1,459 | |||
Income from discontinued operations | (11,997) | 2,071 | (9,926) | |||
Net income | ($33,458) | $ - | $ - | ($33,458) | ||
Earnings per share - Basic | ||||||
(Loss)/income from continuing operations | ($0.70) | ($0.77) | ||||
Discontinued operations | (0.39) | (0.32) | ||||
Net (loss)/income | ($1.09) | ($1.09) | ||||
Earnings per share - Diluted | ||||||
(Loss)/income from continuing operations | ($0.70) | ($0.77) | ||||
Discontinued operations | (0.39) | ($0.32) | ||||
Net (loss)/income | ($1.09) | ($1.09) | ||||
Shares used in computing earnings per share: | ||||||
Basic | 30,612 | 30,612 | ||||
Diluted | 30,612 | 30,612 |
99.11 Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011 (000's, except for share amounts). | |||||||
March 31, | March 31, | March 31, | December 31, | December 31, | December 31, | ||
2012 | 2012 | 2012 | 2011 | 2011 | 2011 | ||
As previously reported | Reclassify Primaloft to Discontinued |
Updated
Q2 2012 |
As previously reported | Reclassify Primaloft to Discontinued |
Updated Q2 2012 | ||
ASSETS | |||||||
Cash and cash equivalents | $140,925 | $ - | $140,925 | $118,909 | $ - | $118,909 | |
Accounts receivable, net | 152,126 | (2,098) | 150,028 | 148,849 | (1,338) | 147,511 | |
Inventories | 138,299 | (3,685) | 134,614 | 133,649 | (3,846) | 129,803 | |
Income taxes receivable and deferred | 23,724 | - | 23,724 | 30,010 | - | 30,010 | |
Prepaid expenses and other current assets | 13,464 | (102) | 13,362 | 13,409 | (60) | 13,349 | |
Current assets of discontinued operations | 2,596 | 5,885 | 8,481 | 62,107 | 5,244 | 67,351 | |
Total current assets | 471,134 | - | 471,134 | 506,933 | - | 506,933 | |
Property, plant and equipment, net | 434,266 | (444) | 433,822 | 439,516 | (563) | 438,953 | |
Intangibles | 1,021 | - | 1,021 | 1,079 | - | 1,079 | |
Goodwill | 77,148 | - | 77,148 | 75,469 | - | 75,469 | |
Deferred taxes | 127,362 | - | 127,362 | 134,644 | - | 134,644 | |
Other assets | 36,448 | - | 36,448 | 22,504 | - | 22,504 | |
Noncurrent
assets of discontinued operations |
279 | 444 | 723 | 50,783 | 563 | 51,346 | |
Total assets | $1,147,658 | - | $1,147,658 | $1,230,928 | - | $1,230,928 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Notes and loans payable | $193 | $ - | $193 | $424 | $ - | $424 | |
Accounts payable | 37,732 | (2,571) | 35,161 | 33,663 | (955) | 32,708 | |
Accrued liabilities | 104,989 | (1,133) | 103,856 | 105,649 | (545) | 105,104 | |
Current maturities of long-term debt | 30,145 | - | 30,145 | 1,263 | - | 1,263 | |
Income taxes payable and deferred | 7,010 | - | 7,010 | 8,766 | - | 8,766 | |
Current liabilities of discontinued operations | 2,675 | 3,704 | 6,379 | 20,946 | 1,500 | 22,446 | |
Total current liabilities | 182,744 | - | 182,744 | 170,711 | - | 170,711 | |
Long-term debt | 296,636 | - | 296,636 | 373,125 | - | 373,125 | |
Other noncurrent liabilities | 127,993 | (54) | 127,939 | 185,648 | (52) | 185,596 | |
Deferred taxes and other credits | 61,066 | - | 61,066 | 71,529 | - | 71,529 | |
Noncurrent liabilities of discontinued operations |
- | 54 | 54 | 14,065 | 52 | 14,117 | |
Total liabilities | 668,439 | - | 668,439 | 815,078 | - | 815,078 | |
Commitments and Contingencies | - | - | - | - | |||
SHAREHOLDERS' EQUITY | |||||||
Preferred stock, par value $5.00 per share; | |||||||
authorized 2,000,000 shares; none issued | - | - | - | - | |||
Class A Common Stock, par value $.001 per | |||||||
share; authorized 100,000,000 shares; | |||||||
issued 36,585,004 in 2012 and 36,540,842 in 2011 |
37 | - | 37 | 37 | - | 37 | |
Class B Common Stock, par value $.001 per | |||||||
share; authorized 25,000,000 shares; | |||||||
issued
and outstanding 3,236,098 in 2012 and 2011 |
3 | - | 3 | 3 | - | 3 | |
Additional paid in capital | 391,611 | - | 391,611 | 391,495 | - | 391,495 | |
Retained earnings | 465,016 | - | 465,016 | 422,044 | - | 422,044 | |
Accumulated
items of other comprehensive income: |
|||||||
Translation adjustments | (6,244) | - | (6,244) | (19,111) | - | (19,111) | |
Pension and post retirement liability adjustments |
(110,480) | - | (110,480) | (118,104) | - | (118,104) | |
Derivative valuation adjustment | (2,804) | - | (2,804) | (2,594) | - | (2,594) | |
Treasury stock (Class A), at cost 8,479,487 shares in 2012 and 2011 |
(257,920) | - | (257,920) | (257,920) | - | (257,920) | |
Total shareholders' equity | 479,219 | - | 479,219 | 415,850 | - | 415,850 | |
Total liabilities and shareholders' equity | $1,147,658 | $ - | $1,147,658 | $1,230,928 | $ - | $1,230,928 |