UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) June 29, 2012

 

ALBANY INTERNATIONAL CORP.

(Exact name of registrant as specified in its charter)
 
Delaware 1-10026 14-0462060
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
     
216 Airport Drive, Rochester, NH 03867
(Address of principal executive offices) (Zip Code)
   
Registrant’s telephone number, including area code (518) 445-2200
 
None
(Former name or former address, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c))
         

 
 

TABLE OF CONTENTS

 

Item 9.01 Financial Statements and Exhibits

 

On July 3, 2012, Albany International Corp. (the “Company”) filed a current report on Form 8-K reporting the completed sale of the Company’s global Primaloft® Products business to PrimaLoft, Inc. on June 29. The Company will account for the sale of this business as a Discontinued Operation in its future quarterly and annual reports.

 

Basis of presentation:

 

The unaudited pro forma financial information required pursuant to Item 9.01(b) and Article 11 of Regulation S-X as the result of such sale is reflected in the financial information set forth in columns described as “Reclassify Primaloft to Discontinued Operations” in the Exhibits filed with this Form 8-K. The financial information in these Exhibits reflects not only the effect of the completed transaction, but also the effects of a change in segment reporting and the sale of the Company’s Albany Door Systems business, both as previously reported.

 

During the periods presented, the Primaloft® Products business was as an operating segment within the Company. As such, the Company did not maintain separate, stand-alone financial statements for that business. Accordingly, the financial information of the Primaloft® Products business has been prepared from the historical accounting records of the Company and does not purport to reflect a balance sheet and income statement that would have resulted in the Primaloft® Products had been operated as a separate stand-alone company. The unaudited pro forma financial statements should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and its quarterly report for the three months ended March 31, 2012.

 

Effective with the first quarter of 2012, we merged our Paper Machine Clothing (PMC) and Engineered Fabrics (EF) business segments. The combined segment is called Machine Clothing (MC). The change was made to better align financial reporting with our organizational structure. In the fourth quarter of 2011, we announced the sale of our Albany Door Systems business (ADS) and, beginning with the fourth quarter of 2011, we presented the results of that business as a discontinued operation. The attached schedules also reflect the reclassification of amounts previously reported in the Income Statement as Earnings from Associated Companies into Other income/expense.

Exhibits  
   
99.1    Effect of changes on amounts previously reported for Q1 2011.
99.2      Effect of changes on amounts previously reported for Q1 2012.
99.3      Effect of changes on amounts previously reported for full year 2011.
99.4      Effect of changes on amounts previously reported for full year 2010.
99.5      Effect of changes on amounts previously reported for full year 2009.
99.6      Effect of changes on Income Statement for Q1 2011.
99.7      Effect of changes on Income Statement for Q1 2012.
99.8      Effect of changes on Income Statement for full year 2011.
99.9      Effect of changes on Income Statement for full year 2010.
99.10   Effect of changes on Income Statement for full year 2009.
99.11   Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011.

 
 

Signature

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ALBANY INTERNATIONAL CORP.

 

 

By: /s/ John B. Cozzolino__________________

 

Name: John B. Cozzolino

Title: Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

 

Date: July 19, 2012 

 
 

EXHIBIT INDEX

 

Exhibit No. Description
99.1     Effect of changes on amounts previously reported for Q1 2011.
99.2      Effect of changes on amounts previously reported for Q1 2012.
99.3     Effect of changes on amounts previously reported for full year 2011.
99.4     Effect of changes on amounts previously reported for full year 2010.
99.5      Effect of changes on amounts previously reported for full year 2009.
99.6      Effect of changes on Income Statement for Q1 2011.
99.7     Effect of changes on Income Statement for Q1 2012.
99.8      Effect of changes on Income Statement for full year 2011.
99.9      Effect of changes on Income Statement for full year 2010.
99.10   Effect of changes on Income Statement for full year 2009.
99.11 Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011.

 

 

99.1   Effect of changes on amounts previously reported for Q1 2011.  
         
         
  USD 000's Q1 2011 Reclassify Primaloft  Q1 2011 
     As reported   to Discontinued   as restated 
Net sales Machine Clothing  $   188,482   $                        -  $      188,482 
  Composites        11,472               11,472 
  Primaloft          6,768                     (6,768)                  - 
  Total  $   206,722   $               (6,768)  $      199,954 
         
         
Gross margin Machine Clothing  $     86,537   $                        -  $        86,537 
  Composites              (19)                   (19)
  Primaloft          3,657                    (3,657)                  - 
  Non Segment         (1,330)              (1,330)
  Total  $     88,845   $               (3,657)  $        85,188 
         
         
Selling, technical  Machine Clothing  $     36,233   $                        -  $        36,233 
general and research Composites          1,011                1,011 
expenses Primaloft          1,746                    (1,746)                  - 
  Research          7,165                7,165 
  Non Segment        15,675                           (4)            15,671 
  Total  $     61,830   $               (1,750)  $        60,080 
         
         
         
Restructuring Machine Clothing  $           33   $                        -  $              33 
included in segment  Composites               13                     13 
operating income Primaloft               -                           -                    - 
  Research               -                     - 
  Non Segment              (12)                   (12)
  Total  $           34   $                        -  $              34 
         
         
         
Operating income Machine Clothing  $     50,271   $                        -  $        50,271 
  Composites         (1,043)              (1,043)
  Primaloft          1,911                     (1,911)                  -  
  Research         (7,165)              (7,165)
  Non Segment       (16,993)                           4            (16,989)
  Total  $     26,981   $               (1,907)  $        25,074 

 

 
 

99.2   Effect of changes on amounts previously reported for Q1 2012.  
         
         
  USD 000's Q1 2012  Reclassify Primaloft  Q1 2012 
     As reported   to Discontinued   as restated 
Net sales Machine Clothing  $   164,288   $                       -   $      164,288 
  Composites        15,789               15,789 
  Primaloft          8,476                     (8,476)                  -  
  Total  $   188,553   $               (8,476)  $      180,077 
         
         
Gross margin Machine Clothing  $     67,998   $                       -   $        67,998 
  Composites          1,393                1,393 
  Primaloft          3,548                     (3,548)                  - 
  Non Segment         (1,105)              (1,105)
  Total  $     71,834   $               (3,548)  $        68,286 
         
         
Selling, technical  Machine Clothing  $     36,480   $                       -   $        36,480 
general and research Composites          1,364                1,364 
expenses Primaloft          1,992                     (1,992)                  - 
  Research          6,065                6,065 
  Non Segment        15,853               15,853 
  Total  $     61,754   $                (1,992)  $        59,762 
         
         
Pension settlement Non Segment  $      9,175   $                       -   $          9,175 
charge        
         
         
Restructuring Machine Clothing  $         673   $                        -  $            673 
included in segment  Composites                      - 
operating income Primaloft               -                            -                   - 
  Research               -                      - 
  Non Segment            (415)                 (415)
  Total  $         258   $                       -   $            258 
         
         
         
Operating income Machine Clothing  $     30,845   $                       -   $        30,845 
  Composites               29                     29 
  Primaloft          1,556                     (1,556)                  - 
  Research         (6,065)              (6,065)
  Non Segment       (25,718)             (25,718)
  Total  $         647   $                (1,556)  $           (909)

 
 

99.3   Effect of changes on amounts previously reported for full year 2011.    
           
           
  USD 000's Fiscal year 2011  Merge PMC  Reclassify Primaloft Fiscal year 2011 
     As reported   and EF   to Discontinued   in 2012 format 
Net sales PMC  $           657,569   $         (657,569)    $                      - 
  Machine Clothing                        -              739,211                 739,211 
  EF                 81,642               (81,642)                         - 
  Composites                 48,076                     48,076 
  Primaloft                 27,409                     (27,409)                       - 
  Total  $           814,696   $                    -  $               (27,409)  $           787,287 
           
           
Gross margin PMC  $           288,456   $         (288,456)    $                     - 
  Machine Clothing                        -              317,984                 317,984 
  EF                 29,528               (29,528)                         - 
  Composites                     507                          507 
  Primaloft                 14,795                     (14,795)                       - 
  Non Segment                  (4,325)                     (4,325)
  Total  $           328,961   $                    -   $               (14,795)  $           314,166 
           
           
Selling, technical  PMC  $           119,668   $         (119,668)  $                        -   $                     - 
general and research Machine Clothing                        -              135,546                 135,546 
expenses EF                 15,878               (15,878)                         -  
  Composites                   4,654                       4,654 
  Primaloft                   6,255                       (6,255)                       - 
  Research                 29,007                     29,007 
  Non Segment                 61,109                            (74)                61,035 
  Total  $           236,571   $                    -  $                (6,329)  $           230,242 
           
           
           
Restructuring PMC  $               3,260   $            (3,260)    $                     - 
included in segment  Machine Clothing                        -                  5,680                     5,680 
  EF                   2,420                 (2,420)                         - 
  Composites                       57                           57 
  Primaloft                        -                             -                        - 
  Research                        -                            - 
  Non Segment                   3,580                       3,580 
  Total  $               9,317   $                    -   $                        -   $              9,317 
           
Operating income PMC  $            165,528  $         (165,528)  $                        -  $                     -
  Machine Clothing                        -              176,758                           -               176,758
  EF                 11,230              (11,230)                          -                        -  
  Composites                  (4,204)                      -                           -                  (4,204)
  Primaloft                   8,540                      -                     (8,540)                       - 
  Research                (29,007)                      -                           -                 (29,007)
  Non Segment                (69,014)                      -                           74                (68,940)
  Total  $            83,073   $                   -   $                (8,466)  $            74,607
 
 

99.4   Effect of changes on amounts previously reported for full year 2010.    
           
           
  USD 000's 2010  Merge PMC  Reclassify Primaloft  Full year 2010 
     As reported   and EF   to Discontinued   in 2012 format 
Net sales PMC  $   623,555   $      (623,555)   $                 - 
  Machine Clothing               -             701,020           701,020 
  EF        77,465             (77,465)                    - 
  Composites        41,867                 41,867 
  Primaloft        22,882                        (22,882)                  - 
  Total  $   765,769   $                     -   $                 (22,882)  $    742,887 
           
           
Gross margin PMC  $   265,111   $      (265,111)    $                - 
  Machine Clothing               -            290,426             290,426 
  EF        25,315             (25,315)                    - 
  Composites         (2,608)                (2,608)
  Primaloft        12,790                        (12,790)                  - 
  Non Segment         (5,845)                (5,845)
  Total  $   294,763   $                     -   $                (12,790)  $      281,973 
           
           
Selling, technical  PMC  $   104,845   $      (104,845)  $                            -   $                 -  
general and research Machine Clothing               -            120,002             120,002 
expenses EF        15,157             (15,157)                    - 
  Composites          5,638                  5,638 
  Primaloft          6,180                         (6,180)                  -  
  Research        26,064                 26,064 
  Non Segment        61,847                              (34)            61,813 
  Total  $   219,731   $                    -   $                   (6,214)  $      213,517 
           
           
           
Restructuring PMC  $      3,705   $          (3,705)    $                     - 
included in segment  Machine Clothing               -               4,762                4,762 
  EF          1,057              (1,057)                    -  
  Composites             930                     930 
  Primaloft               -                               -                    -  
  Research               -                       -  
  Non Segment         (1,945)                (1,945)
  Total  $      3,747   $                  -   $                           -   $           3,747 
           
           
Operating income PMC  $   156,561   $      (156,561)  $                           -  $                    - 
  Machine Clothing               -            165,662                             -            165,662 
  EF          9,101              (9,101)                            -                    -  
  Composites         (9,176)                   -                             -              (9,176)
  Primaloft          6,610                    -                       (6,610)                  - 
  Research       (26,064)                   -                             -            (26,064)
  Non Segment       (65,747)                   -                             34            (65,713)
  Total  $     71,285  $                  -   $               (6,576)  $        64,709 
 
 

99.5   Effect of changes on amounts previously reported for full year 2009.    
           
           
  USD 000's 2009  Merge PMC Reclassify Primaloft  Full year 2009 
     As reported   and EF   to Discontinued  in 2012 format 
Net sales PMC  $   609,897   $      (609,897)    $                  - 
  Machine Clothing               -            684,805             684,805
  EF        74,908             (74,908)                    -  
  Composites        33,824                 33,824
  Primaloft        18,992                        (18,992)                    
  Total  $   737,621   $                  -  $                 (18,992)  $      718,629
           
           
Gross margin PMC  $   228,301   $      (228,301)    $                  - 
  Machine Clothing               -            251,634             251,634 
  EF        23,333             (23,333)                    -  
  Composites         (2,487)                (2,487)
  Primaloft          8,853                         (8,853)                  -  
  Non Segment         (4,714)                (4,714)
  Total  $   253,286   $                  -  $                   (8,853)  $     244,433 
           
           
Selling, technical  PMC  $   118,736   $      (118,736)  $                           -  $                  - 
general and research Machine Clothing               -            134,711             134,711 
expenses EF        15,975             (15,975)                    - 
  Composites          3,875                  3,875 
  Primaloft          5,103                         (5,103)                  - 
  Research        23,849                 23,849 
  Non Segment        53,700                              (95)            53,605 
  Total  $   221,238   $                  -  $                   (5,198)  $     216,040 
           
           
           
Restructuring PMC  $     66,941   $       (66,941)    $                  - 
included in segment  Machine Clothing               -            71,252               71,252 
  EF          4,311              (4,311)                    - 
  Composites             291                     291 
  Primaloft               61                              (61)                  - 
  Research               -                       - 
  Non Segment         (3,430)                (3,430)
  Total  $     68,174   $                  -  $                       (61)  $       68,113 
           
           
           
           
Operating income PMC  $     42,624   $        (42,624)  $                           -   $                   - 
  Machine Clothing               -               45,671                             -             45,671 
  EF          3,047              (3,047)                            -                   - 
  Composites         (6,653)                   -                             -             (6,653)
  Primaloft          3,689                    -                       (3,689)                  - 
  Research       (23,849)                   -                             -            (23,849)
  Non Segment       (54,984)                   -                             95            (54,889)
  Total  $    (36,126)  $                  -   $                   (3,594)  $       (39,720)

 
 

99.6   Effect of changes on Income Statement for Q1 2011 (000's, except for per share amounts).  
         
         
    As reported     
    Three months ended Reclassify Primaloft Q1 2011 
    March 31, to discontinued reported in 
    2011 operations 2012 format
         
Net sales   $206,722 ($6,768) $199,954
Cost of goods sold   117,877 (3,111) 114,766
         
Gross profit   88,845 (3,657) 85,188
   Selling, general, and administrative expenses   47,476 (1,509) 45,967
   Technical, product engineering, and research expenses 14,354 (241) 14,113
   Restructuring and other, net   34                               - 34
   Pension settlement expense                                   -                               -                        -
         
Operating income   26,981 (1,907) 25,074
   Interest expense, net   4,776                               - 4,776
   Other expense, net   4,813                               -                 4,813
         
Income before income taxes    17,392 (1,907) 15,485
   Income tax expense/(benefit)   3,988 (721)                 3,267
         
Income from continuing operations before earnings of associated companies                          13,404                       (1,186) 12,218
Equity in losses from associated companies                                   -                               -                        -
         
Income from continuing operations                          13,404                       (1,186)                12,218
         
   Income from operations of discontinued business   4,650 1,907  6,557
   Gain on sale of discontinued business                                   -                               - 0
   Income tax expense on discontinued operations                            1,321                           721                  2,042
Income from discontinued operations                            3,329 1,186  4,515
Net income   $16,733 $0  $16,733
         
Earnings per share - Basic        
(Loss)/income from continuing operations   $0.43 ($0.04) $0.39
Discontinued operations   0.11 0.04  0.15
Net (loss)/income   $0.54 $0.00  $0.54
         
Earnings per share - Diluted        
(Loss)/income from continuing operations   $0.43 ($0.04) $0.39
Discontinued operations   0.10 0.04  0.14
Net (loss)/income   $0.53 $0.00  $0.53
         
Shares used in computing earnings per share:        
  Basic   31,223 31,223  31,223
  Diluted   31,384 31,384  31,384

 
 

99.7   Effect of changes on Income Statement for Q1 2012 (000's, except for per share amounts).  
         
    As reported     
    Three months ended Reclassify Primaloft Q1 2012 
    March 31, to discontinued reported in 
    2012 operations current format
         
Net sales   $188,553  ($8,476) $180,077 
Cost of goods sold   116,719  (4,928) 111,791 
         
Gross profit   71,834  (3,548) 68,286 
   Selling, general, and administrative expenses   48,815  (1,792) 47,023 
   Technical, product engineering, and research expenses 12,939  (200) 12,739 
   Restructuring and other, net   258                                -  258 
   Pension settlement expense                            9,175                                -                  9,175 
         
Operating income   647  (1,556) (909)
   Interest expense, net   4,644                                -  4,644 
   Other expense, net   4,548                                -                  4,548 
         
Income before income taxes    (8,545) (1,556) (10,101)
   Income tax expense/(benefit)   (9,379) (593)                (9,972)
         
Income from continuing operations                              834                           (963) (129)
         
   Income from operations of discontinued business   460  1,556  2,016 
   Gain on sale of discontinued business                          57,968                                - 57,968 
   Income tax expense on discontinued operations                          12,221                            593                 12,814 
Income from discontinued operations                          46,207  963  47,170 
Net income   $47,041   $                           -  $47,041 
         
Earnings per share - Basic        
(Loss)/income from continuing operations   $0.03    $0.00 
Discontinued operations   $1.47    $1.50 
Net (loss)/income   $1.50    $1.50 
         
Earnings per share - Diluted        
(Loss)/income from continuing operations   $0.03    $0.00 
Discontinued operations   $1.46    $1.49 
Net (loss)/income   $1.49    $1.49 
         
Shares used in computing earnings per share:        
  Basic   31,309    31,309 
  Diluted   31,533    31,533 

 
 

99.8   Effect of changes on Income Statement for full year 2011 (000's, except for per share amounts).  
             
             
    As reported       Year ended
    Year ended   Reclassify Primaloft   December 31, 2011
    December 31,   to discontinued Other  reported in 
    2011   operations reclassifications 2012 format
             
Net sales   $814,696   ($27,409)   $787,287
Cost of goods sold   485,735   (12,614)   473,121
             
Gross profit   328,961   (14,795)                         -  314,166
   Selling, general, and administrative expenses   179,804   (5,409)   174,395
   Technical, product engineering, and research expenses 56,767   (921)   55,846
   Restructuring and other, net   9,317                                -    9,317
             
Operating income   83,073   (8,465) 74,608
   Interest expense, net   18,121                                 -    18,121
   Other (income)/expense, net   2,720                                 -                      (81) 2,639
             
Income before income taxes    62,232   (8,465) 81  53,848
   Income tax expense/(benefit)   35,779   (3,197)   32,582
             
Income from continuing operations before earnings of associated companies                          26,453                         (5,268)                      81                       21,266
Equity in (earnings)/losses from associated companies (81)                                 -                       81                                -
             
Income from continuing operations                          26,534                         (5,268)                         -                      21,266
             
   Income from operations of discontinued business   15,636   8,465    24,101
   Gain on sale of discontinued business                                   -                                 -                                  -
   Income tax expense on discontinued operations                            7,232                          3,197                         10,429
Income from discontinued operations                            8,404   5,268    13,672
Net income   $34,938    $                           -   $                     -  $34,938
             
Earnings per share - Basic            
(Loss)/income from continuing operations   $0.85       $0.68
Discontinued operations   0.27       0.44
Net (loss)/income   $1.12       $1.12
             
Earnings per share - Diluted            
(Loss)/income from continuing operations   $0.84       $0.67
Discontinued operations   0.27       $0.44
Net (loss)/income   $1.11       $1.11
             
Shares used in computing earnings per share:            
  Basic   31,262       31,262
  Diluted   31,510       31,510

 
 

99.9   Effect of changes on Income Statement for full year 2010 (000's, except for per share amounts).    
             
    As reported        Year ended
    Year ended   Reclassify Primaloft   December 31, 2010
    December 31,   to discontinued Other  reported in 
    2010   operations reclassifications 2012 format
             
Net sales   $765,769    ($22,882)   $742,887 
Cost of goods sold   471,006    (10,092)   460,914 
             
Gross profit   294,763    (12,790)                       -  281,973 
   Selling, general, and administrative expenses   165,528    (5,402)   160,126 
   Technical, product engineering, and research expenses 54,203    (812)   53,391 
   Restructuring and other, net   3,747                                   -   3,747 
             
Operating income   71,285    (6,576) 64,709 
   Interest expense, net   17,240                                  -   17,240 
   Other (income)/expense, net   (884)                                 -                     (92) (976)
             
Income before income taxes    54,929    (6,576) 92  48,445 
   Income tax expense/(benefit)   23,545    (2,523)   21,022 
             
Income from continuing operations before earnings of associated companies                          31,384                          (4,053)                      92                       27,423 
Equity in (earnings)/losses from associated companies (92)                                 -                      92                                - 
             
Income from continuing operations                          31,476                          (4,053)                         -                       27,423 
             
   Income from operations of discontinued business   9,497    6,576    16,073 
   Gain on sale of discontinued business                                   -                                  -                                  - 
   Income tax expense on discontinued operations                            3,337                           2,523                           5,860 
Income from discontinued operations                            6,160    4,053    10,213 
Net income   $37,636     $                           -   $                     -  $37,636 
             
Earnings per share - Basic            
(Loss)/income from continuing operations   $1.01        $0.88 
Discontinued operations   0.20        0.33 
Net (loss)/income   $1.21        $1.21 
             
Earnings per share - Diluted            
(Loss)/income from continuing operations   $1.01        $0.88 
Discontinued operations   0.20        $0.33 
Net (loss)/income   $1.21        $1.21 
             
Shares used in computing earnings per share:            
  Basic   31,072        31,072 
  Diluted   31,209        31,209 

 
 

99.10   Effect of changes on Income Statement for full year 2009 (000's, except for per share amounts).  
             
    As reported     Year ended
    Year ended   Reclassify Primaloft   December 31, 2009
    December 31,   to discontinued Other  reported in
    2009   operations reclassifications 2012 format
              
Net sales   $737,621   ($18,992)   $718,629 
Cost of goods sold   484,335    (10,139)   474,196 
             
Gross profit   253,286    (8,853)               -  244,433 
   Selling, general, and administrative expenses   168,709    (4,717)   163,992 
   Technical, product engineering, and research expenses 52,529    (481)   52,048 
   Restructuring and other, net   68,174            (61)   68,113 
             
Operating income/(loss)   (36,126)   (3,594) (39,720)
   Interest expense, net   20,627                -    20,627 
   Other (income)/expense, net   (49,700)                -            (32) (49,732)
             
Income before income taxes    (7,053)   (3,594) 32  (10,615)
   Income tax expense/(benefit)   14,440    (1,523)   12,917 
             
Income from continuing operations before earnings of associated companies               (21,493)      (2,071)            32            (23,532)
Equity in (earnings)/losses from associated companies (32)                 -             32                      - 
             
Income from continuing operations               (21,461)        (2,071)                -           (23,532)
             
   Income from operations of discontinued business   (12,061)   3,594    (8,467)
   Gain on sale of discontinued business                         -                 -                        - 
   Income tax expense on discontinued operations                   (64)        1,523              1,459 
Income from discontinued operations           (11,997)   2,071    (9,926)
Net income   ($33,458)   $               -  $                -  ($33,458)
             
Earnings per share - Basic            
(Loss)/income from continuing operations   ($0.70)       ($0.77)
Discontinued operations   (0.39)       (0.32)
Net (loss)/income   ($1.09)       ($1.09)
             
Earnings per share - Diluted            
(Loss)/income from continuing operations   ($0.70)       ($0.77)
Discontinued operations   (0.39)       ($0.32)
Net (loss)/income   ($1.09)       ($1.09)
             
Shares used in computing earnings per share:            
  Basic   30,612        30,612
  Diluted   30,612        30,612

 
 

99.11   Effect of changes on Balance Sheets for March 31, 2012 and December 31, 2011  (000's, except for share amounts).
               
               
               
  March 31, March 31, March 31,   December 31, December 31, December 31,
  2012 2012 2012   2011 2011 2011
  As previously reported Reclassify Primaloft
to Discontinued
Updated
Q2 2012
  As previously reported Reclassify Primaloft
to Discontinued
Updated
Q2 2012
ASSETS              
  Cash and cash equivalents $140,925   $                -  $140,925    $118,909   $                -  $118,909 
  Accounts receivable, net     152,126               (2,098)            150,028               148,849               (1,338)            147,511 
  Inventories     138,299               (3,685)            134,614               133,649               (3,846)            129,803 
  Income taxes receivable and deferred       23,724                     -              23,724                30,010                     -              30,010 
  Prepaid expenses and other current assets      13,464                  (102)             13,362                13,409                    (60)             13,349 
  Current assets of discontinued operations        2,596                5,885                8,481                62,107                5,244              67,351 
      Total current assets 471,134                     -  471,134    506,933                     -  506,933 
               
  Property, plant and equipment, net 434,266                  (444)            433,822    439,516                  (563)            438,953 
  Intangibles 1,021                     -                1,021    1,079                     -                1,079 
  Goodwill 77,148                     -              77,148    75,469                     -              75,469 
  Deferred taxes 127,362                     -             127,362    134,644                     -             134,644 
  Other assets 36,448                     -              36,448    22,504                     -              22,504 
  Noncurrent assets of discontinued
   operations
279                   444  723    50,783                   563  51,346 
      Total assets $1,147,658                     -   $1,147,658    $1,230,928                     -  $1,230,928 
               
LIABILITIES AND SHAREHOLDERS' EQUITY              
  Notes and loans payable $193   $                -  $193    $424   $                -   $424 
  Accounts payable 37,732               (2,571)             35,161    33,663                  (955)             32,708 
  Accrued liabilities 104,989               (1,133)            103,856    105,649                  (545)            105,104 
  Current maturities of long-term debt 30,145                     -              30,145    1,263                     -                 1,263 
  Income taxes payable and deferred 7,010                     -                7,010    8,766                     -                 8,766 
  Current liabilities of discontinued operations        2,675                3,704               6,379                20,946                1,500              22,446 
      Total current liabilities 182,744                     -  182,744    170,711                     -   170,711 
               
  Long-term debt 296,636                     -             296,636    373,125                     -              373,125 
  Other noncurrent liabilities 127,993                    (54)            127,939    185,648                    (52)            185,596 
  Deferred taxes and other credits 61,066                     -              61,066    71,529                     -               71,529 
  Noncurrent liabilities of discontinued
   operations
             -                     54                     54                14,065                     52              14,117 
      Total liabilities 668,439                     -  668,439    815,078                     -   815,078 
               
Commitments and Contingencies -     - -  
               
SHAREHOLDERS' EQUITY              
  Preferred stock, par value $5.00 per share;              
    authorized 2,000,000 shares; none issued              -                       -                          -                      -  
  Class A Common Stock, par value $.001 per              
    share; authorized 100,000,000 shares;              
    issued 36,585,004 in 2012 and 36,540,842
    in 2011
           37                       -                    37                       37                       -                    37 
  Class B Common Stock, par value $.001 per              
    share; authorized 25,000,000 shares;                
    issued and outstanding 3,236,098
    in 2012 and 2011
            3                       -                     3                        3                       -                     3 
  Additional paid in capital    391,611                       -            391,611               391,495                       -            391,495 
  Retained earnings    465,016                       -            465,016               422,044                       -            422,044 
  Accumulated items of other comprehensive
   income:
             
    Translation adjustments      (6,244)                      -              (6,244)              (19,111)                      -            (19,111)
    Pension and  post retirement liability
     adjustments
  (110,480)                      -           (110,480)             (118,104)                      -           (118,104)
    Derivative valuation adjustment      (2,804)                      -              (2,804)                (2,594)                      -              (2,594)
  Treasury stock (Class A), at cost 8,479,487
   shares in 2012 and 2011
    (257,920)             -           (257,920)        (257,920)              -       (257,920)
      Total shareholders' equity 479,219                    - 479,219    415,850                    - 415,850 
      Total liabilities and shareholders' equity $1,147,658   $                  - $1,147,658    $1,230,928   $                  - $1,230,928