SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

(x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended: March 31, 1997

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission file number: 0-16214
                                                 -------








                           ALBANY INTERNATIONAL CORP.
                           --------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                           14-0462060
              --------                                           ----------

(State or other jurisdiction of                       (IRS Employer Identification No.)
incorporation or organization)

1373 Broadway, Albany, New York                                  12204
- -------------------------------                                  -----
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code         518-445-2200
                                                           ------------




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports,)  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---



The  registrant  had  25,023,463  shares of Class A Common  Stock and  5,615,563
shares of Class B Common Stock outstanding as of March 31, 1997.


                           ALBANY INTERNATIONAL CORP.


                                      INDEX
                                                                                                                         Page No.
                                                                                                                        ----------



              
Part I           Financial information

                 Item 1.  Financial Statements

                 Consolidated statements of income and retained earnings -
                 three months ended March 31, 1997 and 1996                                                                    1

                 Consolidated balance sheets - March 31, 1997 and December 31, 1996                                            2

                 Consolidated statements of cash flows - three months ended March 31, 1997 and 1996                            3

                 Notes to consolidated financial statements                                                                    4

                 Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations               5-6



Part II          Other information

                 Item 6.  Exhibits and Reports on Form 8-K                                                                     7
Item 1. Financial Statements ALBANY INTERNATIONAL CORP. CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS (unaudited) (in thousands except per share data)
Three Months Ended March 31, 1997 1996 ---- ---- Net sales $171,820 $168,067 Cost of goods sold 100,005 98,307 ------- ------ Gross profit 71,815 69,760 Selling, technical and general expenses 49,493 48,832 ------ ------ Operating income 22,322 20,928 Interest expense, net 3,888 4,515 Other expense, net 583 1,107 --- ----- Income before income taxes 17,851 15,306 Income taxes 6,961 5,970 ----- ----- Income before associated companies 10,890 9,336 Equity in losses of associated companies (7) (184) -- ---- Income before extraordinary item 10,883 9,152 Extraordinary loss on early extinguishment of debt, net of tax of $828 - 1,296 ---- ----- Net income 10,883 7,856 Retained earnings, beginning of period 206,308 171,082 Less dividends 3,209 3,037 ----- ----- Retained earnings, end of period $213,982 $175,901 ======== ======== Income/(loss) per common share: Income before extraordinary item $0.36 $0.30 Extraordinary loss on early extinguishment of debt - (0.04) ----- ----- Net income $0.36 $0.26 ===== ===== Dividends per common share $0.105 $0.10 ====== ===== Weighted average number of shares 30,546,690 30,284,588 ========== ========== The accompanying notes are an integral part of the financial statements. 1 ALBANY INTERNATIONAL CORP. CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) March 31, December 31, 1997 1996 ---------------- ---------------- ASSETS Cash and cash equivalents $7,028 $8,034 Accounts receivable, net 172,024 179,516 Inventories: Finished goods 99,084 98,605 Work in process 42,635 40,568 Raw material and supplies 33,536 33,808 ---------------- ---------------- 175,255 172,981 Deferred taxes and prepaid expenses 17,155 16,879 ---------------- ---------------- Total current assets 371,462 377,410 Property, plant and equipment, net 327,321 339,461 Investments in associated companies 2,153 2,060 Intangibles 43,909 44,954 Deferred taxes 28,637 27,756 Other assets 34,015 33,059 ---------------- ---------------- Total assets $807,497 $824,700 ================ ================ LIABILITIES AND SHAREHOLDERS' EQUITY Notes and loans payable $36,760 $65,165 Accounts payable 32,483 32,813 Accrued liabilities 53,104 59,755 Current maturities of long-term debt 2,374 2,295 Income taxes payable and deferred 11,289 13,068 ---------------- ---------------- Total current liabilities 136,010 173,096 Long-term debt 211,959 187,100 Other noncurrent liabilities 98,371 97,579 Deferred taxes and other credits 37,788 38,162 ---------------- ---------------- Total liabilities 484,128 495,937 ---------------- ---------------- SHAREHOLDERS' EQUITY Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued - - Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 25,026,699 in 1997 and 24,865,573 in 1996 25 25 Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 5,615,563 in 1997 and 1996 6 6 Additional paid in capital 180,670 177,412 Retained earnings 213,982 206,308 Translation adjustments (58,799) (42,340) Pension liability adjustment (12,483) (12,483) ---------------- ---------------- 323,401 328,928 Less treasury stock (Class A), at cost (3,236 shares in 1997; 16,511 shares in 1996) 32 165 ---------------- ---------------- Total shareholders' equity 323,369 328,763 ---------------- ---------------- Total liabilities and shareholders' equity $807,497 $824,700 ================ ================ The accompanying notes are an integral part of the financial statements. 2 ALBANY INTERNATIONAL CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) Three Months Ended March 31, 1997 1996 ----------------- ----------------- OPERATING ACTIVITIES Net income $10,883 $7,856 Adjustments to reconcile net cash provided by operating activities: Equity in losses of associated companies 7 184 Depreciation and amortization 11,253 11,573 Accretion of convertible subordinated debentures - 353 Provision for deferred income taxes, other credits and long-term liabilities 3,337 (851) Increase in cash surrender value of life insurance, net of premiums paid (516) (485) Unrealized currency transaction losses 500 6 (Gain)/loss on disposition of assets (17) 19 Shares contributed to ESOP 1,896 2,948 Loss on early extinguishment of debt - 1,296 Changes in operating assets and liabilities: Accounts receivable 6,812 405 Inventories (2,577) (8,095) Prepaid expenses 84 38 Accounts payable (330) (5,105) Accrued liabilities (6,905) (7,734) Income taxes payable (1,904) 8,585 Other, net (941) (594) ----------------- ----------------- Net cash provided by operating activities 21,582 10,399 ----------------- ----------------- INVESTING ACTIVITIES Purchases of property, plant and equipment (11,170) (11,650) Purchased software (291) (849) Proceeds from sale of assets 72 1,799 ----------------- ----------------- Net cash used in investing activities (11,389) (10,700) ----------------- ----------------- FINANCING ACTIVITIES Proceeds from borrowings 26,923 151,426 Principal payments on debt (29,607) (144,113) Proceeds from options exercised 2,382 - Tax benefit of options exercised 444 - Purchases of treasury shares (1,332) (2,552) Dividends paid (3,045) (3,030) ----------------- ----------------- Net cash (used)/provided by financing activities (4,235) 1,731 ----------------- ----------------- Effect of exchange rate changes on cash (6,964) (963) ----------------- ----------------- (Decrease)/increase in cash and cash equivalents (1,006) 467 Cash and cash equivalents at beginning of year 8,034 7,609 ----------------- ----------------- Cash and cash equivalents at end of period $7,028 $8,076 ================= ================= The accompanying notes are an integral part of the financial statements. 3
ALBANY INTERNATIONAL CORP. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Management Opinion In the opinion of management the accompanying unaudited consolidated financial statements contain all adjustments, consisting of only normal, recurring adjustments, necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. These consolidated financial statements should be read in conjunction with financial statements and notes thereto for the year ended December 31, 1996. 2. Other Expense, Net Included in other expense, net are: currency transactions, $.4 million income in 1997 and $.1 million expense in 1996, amortization of debt issuance costs and loan origination fees, $.2 million in 1997 and $.3 million in 1996, interest rate protection agreements, $.2 million income in 1997 and $.3 million expense in 1996 and other miscellaneous expenses, none of which are significant, in 1997 and 1996. 3. Earnings Per Share Earnings per share on common stock are computed using the weighted average number of shares of Class A and Class B Common Stock outstanding during each year. Options granted under the Company's stock option plans were not dilutive to earnings per share at March 31, 1997 and 1996. As discussed in Note 5, the convertible subordinated debentures were redeemed in March 1996 and therefore excluded from the 1996 earnings per share calculation. Effective December 15, 1997, the Company is required to adopt Financial Accounting Standard No. 128, "Earnings per Share". This Standard requires both basic and diluted earnings per share to be reported for all periods presented. When income/(loss) per common share is calculated in accordance with this Standard, for the three months ended March 31, 1997 and 1996, basic and diluted income/(loss) per common share do not significantly differ from reported amounts. 4. Income Taxes The Company's effective tax rate for the three months ended March 31, 1997 and 1996 was 39% and approximates the anticipated effective tax rate for the full year 1997. 5. Supplementary Cash Flow Information Interest paid for the three months ended March 31, 1997 and 1996 was $3.6 million and $6.8 million, respectively. Taxes paid for the three months ended March 31, 1997 and 1996 was $3.3 million and $.6 million, respectively. 4 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations For the Three Months Ended March 31, 1997 The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto. RESULTS OF OPERATIONS: Net sales increased to $171.8 million for the three months ended March 31, 1997 as compared to $168.1 million for the three months ended March 31, 1996. The effect of the stronger U.S. dollar as compared to the first quarter of 1996 was to decrease net sales by $4.9 million. Excluding this effect and the 1996 acquisition of Schieffer Door Systems ("Schieffer"), 1997 net sales were flat as compared to 1996. Geographically, net sales for the three months ended March 31, 1997, as compared to the same period in 1996, increased slightly in the U.S. and decreased in Canada. The decrease in Canada is due to poor economic conditions in the Canadian paper industry and lower exports to Asia due to high inventories in that region. Net sales in Europe decreased primarily due to the effect of the stronger U.S. dollar. Gross profit was 41.8% of net sales for the three months ended March 31, 1997 as compared to 41.5% for the three months ended March 31, 1996. Excluding the effect of Schieffer, gross profit was 42.3% of net sales in 1997. Year to date variable costs as a percent of net sales increased from 31.8% in 1996 to 33.6% for the same period in 1997. Excluding the effect of Schieffer, variable costs as a percent of net sales were 32.2% in 1997. Selling, technical, general and research expenses decreased 2.4%, excluding Schieffer, for the three months ended March 31, 1997 as compared to the three months ended March 31, 1996. Excluding the additional effect of translation of non-U.S. currencies into fewer U.S. dollars, these expenses approximated costs in the 1996 period. Operating income as a percentage of net sales increased to 13.0% for the three months ended March 31,1997 from 12.5% for the comparable period in 1996 due to items discussed above. Excluding Schieffer, operating income as a percentage of net sales was 13.2% in 1997. The tax rate for the three months ended March 31, 1997 and 1996 was 39.0% and approximates the anticipated effective rate for the full year 1997. LIQUIDITY AND CAPITAL RESOURCES: Accounts receivable decreased $7.5 million, principally due to the effect of the stronger U.S. dollar. Excluding this effect, accounts receivable decreased $1.9 million. Inventories increased $2.3 million during the three months ended March 31, 1997. Excluding the effect of the stronger U.S. dollar, inventories increased $6.4 million. 5 On March 15, 1996, the Company redeemed the $150 million, 5.25% convertible subordinated debentures at a redemption price of 91.545%. This redemption resulted in an extraordinary loss of approximately $1.3 million, net of tax. The debentures were redeemed by utilizing the revolving credit agreement and short-term debt. The Company's current debt structure has resulted in lower interest expense and currently provides approximately $230 million in committed and available unused long-term debt capacity with financial institutions. Management believes that this debt capacity, in combination with expected free cash flows, should be sufficient to meet operating requirements and for business opportunities and most acquisitions which support corporate strategies. Capital expenditures for the three months ended March 31, 1997 were $11.2 million as compared to $11.7 million for the same period last year. The Company anticipates that capital expenditures, excluding the capital equivalent of leases, will be approximately $60 million for the full year. The largest single capital expenditure will be approximately $15 million to complete the construction of a new manufacturing facility in South Korea. The Company will continue to finance these expenditures with cash from operations and existing credit facilities. A cash dividend of $.10 per share, which was declared for the fourth quarter of 1996, was paid in the first quarter of 1997. The Company also declared a cash dividend of $.105 per share for the first quarter of 1997, which will be paid in the second quarter of this year. Effective December 15, 1997, the Company is required to adopt Financial Accounting Standard No. 128, "Earnings per Share". This Standard requires both basic and diluted earnings per share to be reported for all periods presented. When income/(loss) per common share is calculated in accordance with this Standard, for the three months ended March 31, 1997 and 1996, basic and diluted income/(loss) per common share do not significantly differ from reported amounts. 6 Part II - Other Information Item 6. Exhibits and Reports on Form 8-K - ------ -------------------------------- No reports on Form 8-K were filed during the quarter ended March 31, 1997. Exhibit No. Description ---------- ----------- 11. Schedule of computation of primary and fully diluted net income per share 27. Financial data schedule
7 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ALBANY INTERNATIONAL CORP. -------------------------- (Registrant) Date: April 25, 1997 by /s/Michael C. Nahl ------------------ Michael C. Nahl Sr. Vice President and Chief Financial Officer ALBANY INTERNATIONAL CORP. EXHIBIT 11 SCHEDULE OF COMPUTATION OF PRIMARY AND FULLY DILUTED NET INCOME PER SHARE (in thousands, except per share data) PRIMARY EARNINGS PER SHARE:
For the three months ended March 31, 1997 (1) 1996 (1) ------------------ ------------------ Common stock outstanding at end of period 30,639,026 30,333,402 Adjustments to ending shares to arrive at weighted average for the period: Shares contributed to E.S.O.P. (2) (53,868) (104,374) Shares issued under option (2) (55,079) - Treasury shares purchased (2) 16,611 55,560 ------------------- ------------------- Weighted average number of shares 30,546,690 30,284,588 =================== =================== Income before extraordinary item $10,883 $9,152 Extraordinary loss on early extinguishment of debt, net of tax of $828 - $1,296 ------------------- ------------------- Net income $10,883 $7,856 =================== =================== Income per share before extraordinary item (3) $0.36 $0.30 Extraordinary loss on early extinguishment of debt (3) - ($0.04) ------------------- ------------------- Net income per share (3) $0.36 $0.26 =================== =================== (1) Includes Class A and Class B Common Stock (2) Calculated as follows: number of shares multiplied by the reciprocal of the number of days outstanding (or the reciprocal of the number of days held in treasury for treasury stock purchases) divided by the number of days in the period SHARES CONTRIBUTED TO E.S.O.P.: January 31, 1996 12,969 * (30/91) 4,276 February 29, 1996 136,670 * (59/91) 88,610 March 31, 1996 11,616 * (90/91) 11,488 ------------------- 104,374 =================== January 31, 1997 12,002 * (30/90) 4,001 February 28, 1997 58,773 * (58/90) 37,876 March 31, 1997 12,126 * (89/90) 11,991 ------------------- 53,868 =================== SHARES ISSUED UNDER OPTION: January 2, 1997 200 * (1/90) 2 January 3, 1997 3,600 * (2/90) 80 January 6, 1997 10,000 * (5/90) 556 January 7, 1997 900 * (6/90) 60 January 8, 1997 5,000 * (7/90) 389 January 30, 1997 37,300 * (29/90) 12,019 February 3, 1997 20,000 * (33/90) 7,333 February 7, 1997 5,000 * (37/90) 2,056 February 12, 1997 27,000 * (42/90) 12,600 February 13, 1997 1,400 * (43/90) 669 February 14, 1997 28,600 * (44/90) 13,982 February 18, 1997 10,000 * (48/90) 5,333 ------------------- 55,079 =================== TREASURY SHARES PURCHASED: January 17, 1996 91,000 * (16/91) 16,000 March 13, 1996 50,000 * (72/91) 39,560 ------------------- 55,560 =================== January 27, 1997 57,500 * (26/90) 16,611 =================== (3) Dilutive common stock equivalents are not material and therefore are not included in the calculation of primary earnings per common share. FULLY DILUTED EARNINGS PER SHARE: For the three months ended March 31, 1997 1996 ------------------- ------------------- Weighted average number of shares 30,546,690 30,284,588 Incremental shares of unexercised options (4) 356,510 253,364 ------------------- ------------------- Adjusted weighted average number of shares 30,903,200 30,537,952 =================== =================== Income before extraordinary item $10,883 $9,152 Extraordinary loss on early extinguishment of debt, net of tax of $828 - $1,296 ------------------- ------------------- Net income (including after-tax income adjustment) $10,883 $7,856 =================== =================== Income per share before extraordinary item $0.35 $0.30 Extraordinary loss on early extinguishment of debt - ($0.04) ------------------- ------------------- Fully diluted net income per share $0.35 $0.26 =================== ===================
(4) Incremental shares of unexercised options are calculated based on the higher of the average price of the Company's stock or the ending price for the respective period. The calculation includes all options whose exercise price is below the higher of the average or ending stock price.
 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ALBANY INTERNATIONAL CORP'S CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 3-MOS DEC-31-1997 MAR-31-1997 $7,028 0 176,295 4,271 175,255 371,462 625,995 298,674 807,497 136,010 211,959 0 0 31 323,338 807,497 171,820 171,820 100,005 150,189 583 (691) 3,888 17,851 6,961 10,883 0 0 0 10,883 0.36 0.36