Albany International Reports First-Quarter FY19 Results
Albany International Reports Double-Digit Net Sales Growth
Albany International Reports Profitability Growth in Both Segments
“Once again, the Company has delivered a very strong quarter, with
double-digit year-over-year growth in Net sales,” said
“In the Machine Clothing segment, we delivered another solid quarter,
with year-over-year revenue growth, particularly in tissue and packaging
grades globally and in the
“Having now completed one year with Albany, I have seen the Company continue to strengthen across all areas of the business. We have introduced a relentless focus on operational excellence and productivity improvements, through the deployment of a standardized, disciplined operating system, which benefits our customers and creates value for our shareholders. The progress we have made in the first quarter puts us in a strong position to deliver on our expectations, both for the balance of this year and in the years to come.”
For the first quarter ended
-
Net sales were
$251.4 million , an increase of 12.4% compared to the prior-year, reflecting growth in both operating segments. Excluding the impact of currency translation effects, net sales increased 15.2%. -
Gross profit was
$91.8 million , up from$77.8 million last year, an increase of 18%, driven by both the increase in net sales and gross margin expansion in both operating segments. -
Operating income was
$40.1 million , compared to$17.0 million in the prior year, an increase of 135.8%, driven by higher gross profit, lower restructuring expenses, and lower SG&A. -
Tax rate was 20.3%, compared to 29.9% last year. The reduction was
primarily due to
$3.4 million of favorable income tax adjustments in Q1 2019, compared to$0.3M last year. -
Net income attributable to the Company was
$29.2 million ($0.90 per share), compared to$7.7 million ($0.24 per share) in Q1 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was$0.87 per share, compared to$0.47 per share in Q1 2018. -
Adjusted EBITDA (a non-GAAP measure) was
$57.6 million , compared to$47.1 million in Q1 2018, representing an increase of 22.3%.
Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.
“Albany International continues to deliver in line with our
expectations,” said
“In addition to the solid revenue and profit delivered in the quarter,
our working capital management initiatives resulted in significantly
improved year-over-year performance in cash generation: net cash from
operating activities generated in the quarter was
Outlook for Fiscal Year 2019
“On our last call, to report our year-end FY18 results, I provided initial segment guidance for the full year FY19,” said Jarrault. “With one quarter behind us, we are confident in reaffirming that segment guidance for the year. We are also at this time providing guidance around additional corporate financial measures to help investors better understand our expectations for the full year.”
-
Revenue of between
$1.05 and $1.08 billion ; - Effective income tax rate, including tax adjustments recorded this quarter, of 27% to 29%;
-
Capital expenditures of between
$20 and $25 million per quarter; -
Depreciation and amortization of between
$70 and $75 million ; -
Earnings per share of between
$3.08 and $3.38 and Adjusted earnings per share of between$3.05 and $3.35 ; -
Adjusted EBITDA, after incorporating both prior segment guidance and
corporate expenses, of between
$225 and $240 million .
ALBANY INTERNATIONAL CORP. |
||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net sales | $ | 251,373 | $ | 223,603 | ||||
Cost of goods sold | 159,602 | 145,821 | ||||||
Gross profit | 91,771 | 77,782 | ||||||
Selling, general, and administrative expenses | 40,945 | 41,888 | ||||||
Technical and research expenses | 10,249 | 10,317 | ||||||
Restructuring expenses, net | 484 | 8,573 | ||||||
Operating income | 40,093 | 17,004 | ||||||
Interest expense, net | 4,417 | 4,288 | ||||||
Other (income)/expense, net | (1,208 | ) | 1,452 | |||||
Income before income taxes | 36,884 | 11,264 | ||||||
Income tax expense | 7,476 | 3,365 | ||||||
Net income | 29,408 | 7,899 | ||||||
Net income attributable to the noncontrolling interest | 218 | 237 | ||||||
Net income attributable to the Company | $ | 29,190 | $ | 7,662 | ||||
Earnings per share attributable to Company shareholders - Basic | $ | 0.90 | $ | 0.24 | ||||
Earnings per share attributable to Company shareholders - Diluted | $ | 0.90 | $ | 0.24 | ||||
Shares of the Company used in computing earnings per share: | ||||||||
Basic | 32,272 | 32,220 | ||||||
Diluted | 32,285 | 32,236 | ||||||
Dividends declared per share, Class A and Class B | $ | 0.18 | $ | 0.17 | ||||
ALBANY INTERNATIONAL CORP. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (unaudited) |
||||||||||
March 31, |
December 31, |
|||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 187,385 | $ | 197,755 | ||||||
Accounts receivable, net | 234,127 | 223,176 | ||||||||
Contract assets | 57,869 | 57,447 | ||||||||
Inventories | 102,379 | 85,904 | ||||||||
Income taxes prepaid and receivable | 6,818 | 7,473 | ||||||||
Prepaid expenses and other current assets | 23,696 | 21,294 | ||||||||
Total current assets | 612,274 | 593,049 | ||||||||
Property, plant and equipment, net | 460,520 | 462,055 | ||||||||
Intangibles, net | 47,646 | 49,206 | ||||||||
Goodwill | 163,438 | 164,382 | ||||||||
Deferred income taxes | 63,736 | 62,622 | ||||||||
Noncurrent receivables | 45,354 | 45,061 | ||||||||
Other assets | 50,313 | 41,617 | ||||||||
Total assets | $ | 1,443,281 | $ | 1,417,992 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Accounts payable | $ | 74,050 | $ | 52,246 | ||||||
Accrued liabilities | 122,342 | 129,030 | ||||||||
Current maturities of long-term debt | 19 | 1,224 | ||||||||
Income taxes payable | 8,387 | 6,806 | ||||||||
Total current liabilities | 204,798 | 189,306 | ||||||||
Long-term debt | 491,022 | 523,707 | ||||||||
Other noncurrent liabilities | 112,726 | 88,277 | ||||||||
Deferred taxes and other liabilities | 8,328 | 8,422 | ||||||||
Total liabilities | 816,874 | 809,712 | ||||||||
SHAREHOLDERS' EQUITY | ||||||||||
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued |
- | - | ||||||||
Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 37,478,402 in 2019 and 37,450,329 in 2018 |
37 | 37 | ||||||||
Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 3,233,998 in 2019 and 2018 |
3 | 3 | ||||||||
Additional paid in capital | 430,052 | 430,555 | ||||||||
Retained earnings | 613,057 | 589,645 | ||||||||
Accumulated items of other comprehensive income: | ||||||||||
Translation adjustments | (116,630 | ) | (115,976 | ) | ||||||
Pension and postretirement liability adjustments | (48,596 | ) | (47,109 | ) | ||||||
Derivative valuation adjustment | 1,846 | 4,697 | ||||||||
Treasury stock (Class A), at cost; 8,418,620 shares in 2019 and in 2018 |
(256,603 | ) | (256,603 | ) | ||||||
Total Company shareholders' equity | 623,166 | 605,249 | ||||||||
Noncontrolling interest | 3,241 | 3,031 | ||||||||
Total equity | 626,407 | 608,280 | ||||||||
Total liabilities and shareholders' equity | $ | 1,443,281 | $ | 1,417,992 | ||||||
ALBANY INTERNATIONAL CORP. |
||||||||||
Three Months Ended March 31, |
||||||||||
2019 | 2018 | |||||||||
OPERATING ACTIVITIES |
||||||||||
Net income |
$ | 29,408 | $ | 7,899 | ||||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: |
||||||||||
Depreciation | 15,642 | 18,302 | ||||||||
Amortization |
2,314 | 2,646 | ||||||||
Change in deferred taxes and other liabilities | (1,065 | ) | (2,028 | ) | ||||||
Provision for write-off of property, plant and equipment | 386 | 271 | ||||||||
Non-cash interest expense | 151 | - | ||||||||
Compensation and benefits paid or payable in Class A Common Stock | (547 | ) | 289 | |||||||
Fair value adjustment on foreign currency option | - | 37 | ||||||||
Changes in operating assets and liabilities that (used)/provided cash: |
||||||||||
Accounts receivable | (11,624 | ) | (25,089 | ) | ||||||
Contract assets |
(481 | ) | 2,116 | |||||||
Inventories | (16,662 | ) | (11,753 | ) | ||||||
Prepaid expenses and other current assets | (2,804 | ) | (4,063 | ) | ||||||
Income taxes prepaid and receivable | 674 | 102 | ||||||||
Accounts payable | 21,750 | (2,538 | ) | |||||||
Accrued liabilities | (11,095 | ) | (1,227 | ) | ||||||
Income taxes payable | 1,506 | (3,431 | ) | |||||||
Noncurrent receivables | (294 | ) | (2,527 | ) | ||||||
Other noncurrent liabilities | (1,679 | ) | (377 | ) | ||||||
Other, net | (1,014 | ) | 2,424 | |||||||
Net cash provided by/(used in) operating activities | 24,566 | (18,947 | ) | |||||||
INVESTING ACTIVITIES |
||||||||||
Purchases of property, plant and equipment | (20,798 | ) | (15,771 | ) | ||||||
Purchased software | (22 | ) | (29 | ) | ||||||
Net cash used in investing activities | (20,820 | ) | (15,800 | ) | ||||||
FINANCING ACTIVITIES |
||||||||||
Proceeds from borrowings | 20,000 | 13,011 | ||||||||
Principal payments on debt | (28,004 | ) | (8,490 | ) | ||||||
Principal payments on finance lease liabilities | (400 | ) | - | |||||||
Taxes paid in lieu of share issuance | (971 | ) | (1,652 | ) | ||||||
Proceeds from options exercised | 44 | 147 | ||||||||
Dividends paid | (5,808 | ) | (5,474 | ) | ||||||
Net cash used in financing activities |
(15,139 | ) | (2,458 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
1,023 | 4,904 | ||||||||
Decrease in cash and cash equivalents |
(10,370 | ) |
|
(32,301 | ) | |||||
Cash and cash equivalents at beginning of period |
197,755 | 183,727 | ||||||||
Cash and cash equivalents at end of period |
$ | 187,385 | $ | 151,426 | ||||||
Reconciliation of non-GAAP measures to comparable GAAP measures
The following table presents Net sales and the effect of changes in currency translation rates:
(in $ thousands, except percentages) |
Net Sales, |
Decrease |
Q1 2019 |
Net sales |
% Change |
|||||||||||||||
Machine Clothing | $ | 144,334 | $ | 4,241 | $ | 148,575 | $ | 141,773 | 4.8 | % | ||||||||||
Albany Engineered Composites | 107,039 | 1,887 | 108,926 | 81,830 | 33.1 | % | ||||||||||||||
Total | $ | 251,373 | $ | 6,128 | $ | 257,501 | $ | 223,603 | 15.2 | % | ||||||||||
Adjusted EBITDA for the current-year and comparable prior-year periods has been calculated as follows:
Three months ended March 31, 2019 | |||||||||||||||||||
(in $ thousands) |
Machine |
Albany |
Corporate |
Total |
|||||||||||||||
Operating income/(loss) (GAAP) | $ | 44,243 | $ | 9,522 | ($13,672 | ) | $ | 40,093 | |||||||||||
Interest, taxes, and other income/(expense) | - | - | (10,685 | ) | (10,685 | ) | |||||||||||||
Net income/(loss) (GAAP) | 44,243 | 9,522 | (24,357 | ) | 29,408 | ||||||||||||||
Interest expense, net | - | - | 4,417 | 4,417 | |||||||||||||||
Income tax expense | - | - | 7,476 | 7,476 | |||||||||||||||
Depreciation and amortization expense | 5,919 | 10,902 | 1,135 | 17,956 | |||||||||||||||
EBITDA (non-GAAP) | 50,162 | 20,424 | (11,329 | ) | 59,257 | ||||||||||||||
Restructuring expenses, net | 401 | 83 | - | 484 | |||||||||||||||
Foreign currency revaluation (gains)/losses | (32 | ) | 235 | (2,036 | ) | (1,833 | ) | ||||||||||||
Pre-tax (income) attributable to non-controlling interest | - | (290 | ) | - | (290 | ) | |||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 50,531 | $ | 20,452 | ($13,365 | ) | $ | 57,618 | |||||||||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) |
35.0 |
% |
19.1 |
% |
- |
22.9 |
% |
||||||||||||
Three months ended March 31, 2018 | |||||||||||||||||||
(in $ thousands) |
Machine |
Albany |
Corporate |
Total |
|||||||||||||||
Operating income/(loss) (GAAP) | $ | 26,942 | $ | 2,275 | ($12,213 | ) | $ | 17,004 | |||||||||||
Interest, taxes, and other income/(expense) | - | - | (9,105 | ) | (9,105 | ) | |||||||||||||
Net income/(loss) (GAAP) | 26,942 | 2,275 | (21,318 | ) | 7,899 | ||||||||||||||
Interest expense, net | - | - | 4,288 | 4,288 | |||||||||||||||
Income tax expense | - | - | 3,365 | 3,365 | |||||||||||||||
Depreciation and amortization expense | 8,362 | 11,156 | 1,430 | 20,948 | |||||||||||||||
EBITDA (non-GAAP) | 35,304 | 13,431 | (12,235 | ) | 36,500 | ||||||||||||||
Restructuring expenses, net | 8,352 | 221 | - | 8,573 | |||||||||||||||
Foreign currency revaluation (gains)/losses | 1,517 | 186 | 687 | 2,390 | |||||||||||||||
Pre-tax (income) attributable to non-controlling interest | - | (343 | ) | - | (343 | ) | |||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 45,173 | $ | 13,495 | ($11,548 | ) | $ | 47,120 | |||||||||||
Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP) |
31.9 |
% |
16.5 |
% |
- |
21.1 |
% |
||||||||||||
Per share impact of the adjustments to earnings per share are as follows:
Three months ended March 31, 2019 | ||||||||||||||||||||||
(in $ thousands, except per share amounts) |
Pre-Tax |
Tax Effect |
After-Tax |
Per Share |
||||||||||||||||||
Restructuring expenses, net | $ | 484 | $ | 142 | $ | 342 | $ | 0.01 | ||||||||||||||
Foreign currency revaluation (gains)/losses |
(1,833 |
) |
(539 | ) | (1,294 | ) | (0.04 | ) |
Three months ended March 31, 2018 | ||||||||||||||||||
(in $ thousands, except per share amounts) |
Pre-Tax |
Tax Effect |
After-Tax |
Per Share |
||||||||||||||
Restructuring expenses, net | $ | 8,573 | $ | 2,786 | $ | 5,787 | $ | 0.18 | ||||||||||
Foreign currency revaluation (gains)/losses | 2,390 | 777 | 1,613 | 0.05 | ||||||||||||||
Resulting first quarter Adjusted EPS was as follows:
Three months ended |
|||||||||||
Per Share Amounts (Basic) | 2019 | 2018 | |||||||||
Earnings per share (GAAP) | $ | 0.90 | $ | 0.24 | |||||||
Restructuring expenses, net (after-tax) | 0.01 | 0.18 | |||||||||
Foreign currency revaluation (gains)/losses (after-tax) | (0.04 | ) | 0.05 | ||||||||
Adjusted Earnings per share | $ | 0.87 | $ | 0.47 | |||||||
The tables below provide a reconciliation of forecasted full-year 2019 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:
Forecast of Full Year 2019 Adjusted EBITDA | Total Company | Machine Clothing | ||||||||||||||||||
(in $ millions) | Low | High | Low | High | ||||||||||||||||
Net income attributable to the Company (GAAP) | $ | 99 | $ | 109 | $ | 173 | $ | 181 | ||||||||||||
Interest expense, net | 17 | 16 | - | - | ||||||||||||||||
Income tax expense | 40 | 41 | - | - | ||||||||||||||||
Depreciation and amortization | 70 | 75 | 22 | 24 | ||||||||||||||||
EBITDA (non-GAAP) | 226 | 241 | 195 | 205 | ||||||||||||||||
Restructuring expenses, net (a) | 1 | 1 | - | - | ||||||||||||||||
Foreign currency revaluation (gains)/losses (a) | (2 | ) | (2 | ) | - | - | ||||||||||||||
Pre-tax (income) attributable to non-controlling interest | - | - | - | - | ||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 225 | $ | 240 | 195 | 205 | ||||||||||||||
Forecast of Full Year 2019 Adjusted Earnings Per Share |
||||||||||||||||||||
Per Share Amounts – Basic (b) | Low | High | ||||||||||||||||||
Earnings per share (GAAP) | $ | 3.08 | $ | 3.38 | ||||||||||||||||
Restructuring expenses, net (a) | 0.01 | 0.01 | ||||||||||||||||||
Foreign currency revaluation (gains)/losses (a) | (0.04 | ) | (0.04 | ) | ||||||||||||||||
Adjusted Earnings per share (non-GAAP) | $ | 3.05 | $ | 3.35 | ||||||||||||||||
(a) Due to the uncertainty of these items, full year forecast is estimated as equal to actual results for Q1, 2019 |
||||||||||||||||||||
(b) Calculations based on shares outstanding estimate of 32.3 million |
||||||||||||||||||||
About
Non-GAAP Measures
This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, including: net sales, and percent change in net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt and changes in Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.
Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period.These amounts are then compared to the U.S. dollar amount as reported in the current period.
EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, and inventory write-offs associated with discontinued businesses; charges and credits related to pension plan settlements; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. An understanding of the impact in a particular quarter of specific restructuring costs, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; charges and credits related to pension plan settlements and curtailments; inventory write-offs associated with discontinued businesses; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.
EBITDA, Adjusted EBITDA, and Adjusted EPS, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.
The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operationsand the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.
Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt.Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.
Forward-Looking Statements
This press release may contain statements, estimates, or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differmaterially from those expressed or implied by such forward-looking statements.
Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2019 and in future years; expectations in 2019 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.
View source version on businesswire.com: https://www.businesswire.com/news/home/20190430005981/en/
Source:
Investor contact:
Stephen Nolan
518-445-2281
stephen.nolan@albint.com
Media
contact:
Heather Kralik
801-505-7001
heather.kralik@albint.com