Albany Logo
Albany Logo

Albany International Reports Fourth-Quarter 2019 Results

February 10, 2020

A Record Year of Profitability for the Company

737 MAX Production Pause Tempers 2020 Outlook

ROCHESTER, N.H.--(BUSINESS WIRE)--Feb. 10, 2020-- Albany International Corp. (NYSE:AIN) today reported operating results for its fourth quarter of 2019, which ended December 31, 2019.

“Albany finished 2019 with another quarter of strong results thanks to excellent performance and execution in both business segments,” said Albany International President and Chief Executive Officer Bill Higgins. “I thank our employees across the globe for their contribution to the growth and success of the company during 2019.”

“Our 2019 performance clearly demonstrates that the strategy we’ve pursued for many years is working. We continue to drive improvements in Machine Clothing with superb results, and although the Boeing 737 MAX delay slows our growth in Engineered Composites, we believe the long-term opportunity for advanced composites is exciting. We plan to continue investing to advance our technology leadership and to exploit 3D woven technology in new applications to grow the company.”

 

For the fourth quarter ended December 31, 2019:

  • Net sales were $257.7 million, an increase of 2.4% compared to the prior year, driven by solid sales growth of 6.1% in Engineered Composites and stable sales in the Machine Clothing segment.
  • Gross profit of $96.6 million was up from $87.9 million for the same period of 2018, an increase of 9.9%. The increase was driven by an increase in total company net sales and by gross margin expansion in both segments.
  • Operating income was $43.6 million, compared to $37.4 million in the prior year, an increase of 16.5%, driven by higher gross profit offset somewhat by higher STG&R expenses. These expenses increased as the result of the revaluation of nonfunctional-currency assets and liabilities, and expenses related to the acquisition of CirComp GmbH.
  • The effective tax rate was 24.8%, compared to 37.9% during the same period last year. The effective tax rates include discrete tax items and a change in the estimated income tax rate which reduced fourth-quarter Income tax expense by $1.3 million in 2019, while the same factors increased the expense by $1.8 million in the same quarter of 2018.
  • Net income attributable to the Company was $29.1 million ($0.90 per share), compared to $17.6 million ($0.55 per share) in Q4 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $0.97 per share, compared to $0.69 per share in Q4 2018.
  • Adjusted EBITDA (a non-GAAP measure) was $63.9 million, compared to $57.7 million in Q4 2018, an increase of 10.8%.
 

For the year ended December 31, 2019:

  • Net sales were $1,054.1 million, an increase of 7.3% compared to the prior year’s $982.5 million, driven by solid sales growth of 22.2% in Engineered Composites offset somewhat by a 1.7% sales decline in the Machine Clothing segment.
  • Gross profit of $397.7 million was up from $349.7 million for the same period of 2018, an increase of 13.7%. The increase was driven by higher net sales in Engineered Composites and by gross margin expansion in both segments.
  • Operating income was $193.6 million, compared to $137.4 million in the prior year. The increase was driven by higher gross profit and lower Restructuring expenses in 2019 offset somewhat by higher STG&R expenses.
  • The effective tax rate was 25.2%, compared to 28.0% during the same period last year. The effective tax rates include discrete tax items and finalization of the 2019 income tax rate which reduced 2019 Income tax expense by $5.0 million, while the same factors decreased the 2018 expense by $3.8 million.
  • Net income attributable to the Company was $132.4 million ($4.10 per share), compared to $82.9 million ($2.57 per share) in 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $4.11 per share in 2019, compared to $2.94 per share in 2018.
  • Adjusted EBITDA (a non-GAAP measure) was $265.4 million, compared to $228.9 million in Q4 2018, an increase of 15.9%.

Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.

“As our guidance indicates, we are expecting another strong year for Albany. We enter 2020 in excellent financial health with strong operations focused on expanding profitability and the long-term growth of our business segments,” said Albany International Chief Financial Officer and Treasurer Stephen Nolan. “Our Machine Clothing segment is expected to deliver another good year and to continue to deliver strong margins consistent with the expectation set on our last earnings call. Our guidance for the segment takes into account a slightly softer paper machine clothing market in 2020 and a modest impact due to the disruption to our Chinese facilities caused by the recent coronavirus outbreak. Meanwhile, our Engineered Composites segment is expected to continue to deliver strong margins and sales growth on programs unrelated to the 737 MAX. That said, our business will inevitably be impacted by Boeing’s production pause on the 737 MAX program. Our outlook for 2020 takes into account a reduction in demand for the components we produce for the LEAP engine that powers the 737 MAX aircraft. We will make any further necessary adjustments to our plans and outlook as we gain clarity on the expected timing and pace of demand for those components after Boeing resumes 737 MAX production.”

 

Outlook for Full-Year 2020

Albany International is issuing its financial guidance for the full-year 2020:

  • Machine Clothing revenue of $570 to $590 million;
  • Machine Clothing Adjusted EBITDA of between $190 and $200 million;
  • Engineered Composites revenue between $400 to $420 million;
  • Engineered Composites Adjusted EBITDA of $80 to $90 million;
  • Total company revenue of between $970 million and $1.010 billion;
  • Total company Adjusted EBITDA of $210 to $235 million;
  • Effective income tax rate of 26% to 28%;
  • Total company depreciation and amortization of between $75 and $80 million;
  • Capital expenditures in the range of $75 to $85 million;
  • GAAP Earnings per share of between $2.68 and $3.08; and
  • Adjusted earnings per share between $2.75 and $3.15.
 

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

                 
                 

Three Months Ended

     

Years ended

December 31,

     

December 31,

                 

2019

 

2018

     

2019

 

2018

                 

$257,678

 

$251,613

 

  Net sales  

$1,054,132

 

 

$982,479

161,037

 

163,691

 

  Cost of goods sold  

656,431

 

 

632,730

                 

96,641

 

87,922

 

  Gross profit  

397,701

 

 

349,749

42,049

 

38,543

 

  Selling, general, and administrative expenses  

163,651

 

 

156,189

9,246

 

10,109

 

  Technical and research expenses  

37,569

 

 

40,582

1,766

 

1,856

 

  Restructuring expenses, net  

2,905

 

 

15,570

                 

43,580

 

37,414

 

  Operating income  

193,576

 

 

137,408

3,886

 

4,594

 

  Interest expense, net  

16,921

 

 

18,124

349

 

5,010

 

  Other (income)/expense, net  

(1,557

)

 

4,037

                 

39,345

 

27,810

 

  Income before income taxes  

178,212

 

 

115,247

9,754

 

10,538

 

  Income tax expense  

44,829

 

 

32,228

                 

29,591

 

17,272

 

  Net income  

133,383

 

 

83,019

446

 

(319

)

  Net income/(loss) attributable to the noncontrolling interest  

985

 

 

128

$29,145

 

$17,591

 

  Net income attributable to the Company  

$132,398

 

 

$82,891

                 

$0.90

 

$0.55

 

  Earnings per share attributable to Company shareholders - Basic  

$4.10

 

 

$2.57

                 

$0.90

 

$0.54

 

  Earnings per share attributable to Company shareholders - Diluted  

$4.10

 

 

$2.57

                 
        Shares of the Company used in computing earnings per share:        

32,308

 

32,266

 

  Basic  

32,296

 

 

32,252

                 

32,317

 

32,279

 

  Diluted  

32,308

 

 

32,267

                 

$0.19

 

$0.18

 

  Dividends declared per share, Class A and Class B  

$0.73

 

 

$0.69

                 
 

ALBANY INTERNATIONAL CORP.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

         
         
   

December 31,

 

December 31,

   

 

 

 

   

2019

 

2018

ASSETS        
Cash and cash equivalents  

$195,540

 

 

$197,755

 

Accounts receivable, net  

218,271

 

 

223,176

 

Contract assets  

79,070

 

 

57,447

 

Inventories  

95,149

 

 

85,904

 

Income taxes prepaid and receivable  

6,162

 

 

7,473

 

Prepaid expenses and other current assets  

24,142

 

 

21,294

 

Total current assets  

$618,334

 

 

$593,049

 

         
Property, plant and equipment, net  

466,462

 

 

462,055

 

Intangibles, net  

52,892

 

 

49,206

 

Goodwill  

180,934

 

 

164,382

 

Deferred income taxes  

51,621

 

 

62,622

 

Noncurrent receivables  

41,234

 

 

45,061

 

Other assets  

62,891

 

 

41,617

 

Total assets  

$1,474,368

 

 

$1,417,992

 

         
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable  

$65,203

 

 

$52,246

 

Accrued liabilities  

125,885

 

 

129,030

 

Current maturities of long-term debt  

20

 

 

1,224

 

Income taxes payable  

11,611

 

 

6,806

 

Total current liabilities  

202,719

 

 

189,306

 

         
Long-term debt  

424,009

 

 

523,707

 

Other noncurrent liabilities  

132,725

 

 

88,277

 

Deferred taxes and other liabilities  

12,226

 

 

8,422

 

Total liabilities  

771,679

 

 

809,712

 

         
SHAREHOLDERS' EQUITY        
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued  

-

 

 

-

 

Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 39,098,792 in 2019 and 37,450,329 in 2018  

39

 

 

37

 

Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 1,617,998 in 2019 and 3,233,998 in 2018  

2

 

 

3

 

Additional paid in capital  

432,518

 

 

430,555

 

Retained earnings  

698,496

 

 

589,645

 

Accumulated items of other comprehensive income:        
Translation adjustments  

(122,852

)

 

(115,976

)

Pension and postretirement liability adjustments  

(49,994

)

 

(47,109

)

Derivative valuation adjustment  

(3,135

)

 

4,697

 

Treasury stock (Class A), at cost 8,408,770 shares in 2019 and 8,418,620 shares in 2018  

(256,391

)

 

(256,603

)

Total Company shareholders' equity  

698,683

 

 

605,249

 

Noncontrolling interest  

4,006

 

 

3,031

 

Total equity  

702,689

 

 

608,280

 

Total liabilities and shareholders' equity  

$1,474,368

 

 

$1,417,992

 

         
 

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOW

(in thousands)

(unaudited)

                 
                 

Three Months Ended

     

Years ended

December 31,

     

December 31,

                 

2019

 

2018

     

2019

 

2018

        OPERATING ACTIVITIES        

$29,591

 

 

$17,272

 

  Net income  

$133,383

 

 

$83,019

 

        Adjustments to reconcile net income to net cash provided by operating activities:        

15,426

 

 

15,948

 

  Depreciation  

62,085

 

 

68,800

 

2,405

 

 

2,665

 

  Amortization  

8,710

 

 

10,236

 

900

 

 

15,984

 

  Change in deferred taxes and other liabilities  

13,702

 

 

8,972

 

2,018

 

 

452

 

  Provision for write-off of property, plant and equipment  

3,119

 

 

3,707

 

151

 

 

155

 

  Non-cash interest expense  

605

 

 

459

 

450

 

 

1,494

 

  Write-off of pension liability adjustments due to settlement/curtailment  

450

 

 

1,494

 

650

 

 

324

 

  Compensation and benefits paid or payable in Class A Common Stock  

2,063

 

 

2,203

 

                 
        Changes in operating assets and liabilities that provided cash, net of impact of business acquisition:    

16,727

 

 

20,815

 

  Accounts receivable  

9,587

 

 

(19,139

)

(12,641

)

 

(1,546

)

  Contract assets  

(19,199

)

 

(10,267

)

13,004

 

 

15,440

 

  Inventories  

(8,923

)

 

(968

)

1,766

 

 

(698

)

  Prepaid expenses and other current assets  

(2,291

)

 

(5,815

)

728

 

 

(948

)

  Income taxes prepaid and receivable  

1,390

 

 

(1,402

)

2,687

 

 

3,186

 

  Accounts payable  

10,524

 

 

9,340

 

1,369

 

 

(3,962

)

  Accrued liabilities  

(7,393

)

 

8,209

 

2,360

 

 

(14,179

)

  Income taxes payable  

3,979

 

 

(824

)

(662

)

 

(3,403

)

  Noncurrent receivables  

(1,341

)

 

(12,249

)

(2,162

)

 

854

 

  Other noncurrent liabilities  

(6,573

)

 

(5,479

)

(1,008

)

 

1,238

 

  Other, net  

(3,525

)

 

(7,811

)

73,759

 

 

71,091

 

  Net cash provided by operating activities  

200,352

 

 

132,485

 

                 
        INVESTING ACTIVITIES        

(30,793

)

 

-

 

  Purchase of business, net of cash acquired  

(30,793

)

 

-

 

(18,512

)

 

(21,015

)

  Purchases of property, plant and equipment  

(67,358

)

 

(81,579

)

(291

)

 

(1,177

)

  Purchased software  

(597

)

 

(1,307

)

(49,596

)

 

(22,192

)

  Net cash used in investing activities  

(98,748

)

 

(82,886

)

                 
        FINANCING ACTIVITIES        

25,000

 

 

-

 

  Proceeds from borrowings  

45,000

 

 

26,031

 

(25,003

)

 

(5,299

)

 

Principal payments on debt

 

(120,017

)

 

(29,913

)

(304

)

 

-

 

 

Principal payments on finance lease liabilities

 

(1,180

)

 

-

 

-

 

 

-

 

  Taxes paid in lieu of share issuance  

(971

)

 

(1,652

)

7

 

 

-

 

  Proceeds from options exercised  

112

 

 

202

 

(5,816

)

 

(5,485

)

  Dividends paid  

(23,251

)

 

(21,926

)

(6,116

)

 

(10,784

)

  Net cash used in financing activities  

(100,307

)

 

(27,258

)

                 

3,754

 

 

(953

)

  Effect of exchange rate changes on cash and cash equivalents  

(3,512

)

 

(8,313

)

                 

21,801

 

 

37,162

 

  (Decrease)/increase in cash and cash equivalents  

(2,215

)

 

14,028

 

173,739

 

 

160,593

 

  Cash and cash equivalents at beginning of period  

197,755

 

 

183,727

 

$195,540

 

 

$197,755

 

  Cash and cash equivalents at end of period  

$195,540

 

 

$197,755

 

                 
 

Reconciliation of non-GAAP measures to comparable GAAP measures

The following table presents Net sales and the effect of changes in currency translation rates:

(in $ thousands, except percentages)

 

Net Sales,

as reported,

Q4 2019

 

Decrease

due to

changes in

currency

translation

rates

 

Q4 2019

sales on

same basis

as Q4 2018

currency

translation

rates

 

Net sales as

reported, Q4

2018

 

% Change

compared to

Q4 2018,

excluding

currency

rate effects

Machine Clothing

 

$150,580

 

$1,198

 

$151,778

 

$150,693

 

0.7%

Albany Engineered Composites

 

107,098

 

287

 

107,385

 

100,920

 

6.4%

Total

 

$257,678

 

$1,485

 

$259,163

 

$251,613

 

3.0%

(in $ thousands, except percentages)

 

Net Sales,

as reported,

FY 2019

 

Decrease

due to

changes in

currency

translation

rates

 

FY 2019

sales on

same basis

as FY 2018

currency

translation

rates

 

Net sales as

reported, FY

2018

 

% Change

compared to

FY 2018,

excluding

currency

rate effects

Machine Clothing

 

$601,254

 

$10,474

 

$611,728

 

$611,858

 

0.0%

Albany Engineered Composites

 

452,878

 

4,349

 

457,227

 

370,621

 

23.4%

Total

 

$1,054,132

 

$14,823

 

$1,068,955

 

$982,479

 

8.8%

Adjusted EBITDA for the current-year and comparable prior-year periods has been calculated as follows:

Three months ended December 31, 2019

 

 

 

 

 

 

 

 

(in $ thousands)

 

Machine

Clothing

 

Albany

Engineered

Composites

 

Corporate

Expenses

and Other

 

Total

Company

Operating income/(loss) (GAAP)

 

$46,277

 

$10,922

 

($13,619)

 

$43,580

Interest, taxes, and other income/(expense)

 

-

 

-

 

(13,989)

 

(13,989)

Net income/(loss) (GAAP)

 

46,277

 

10,922

 

(27,608)

 

29,591

Interest expense, net

 

-

 

-

 

3,886

 

3,886

Income tax expense

 

-

 

-

 

9,754

 

9,754

Depreciation and amortization expense

 

5,201

 

11,611

 

1,019

 

17,831

EBITDA (non-GAAP)

 

51,478

 

22,533

 

(12,949)

 

61,062

Restructuring expenses, net

 

4

 

1,815

 

(53)

 

1,766

Foreign currency revaluation (gains)/losses

 

1,365

 

(12)

 

(748)

 

605

Pension curtailment expense

 

-

 

-

 

478

 

478

Acquisition expenses

 

-

 

301

 

200

 

501

Retention agreement expense

 

-

 

120

 

-

 

120

Pre-tax (income) attributable to non-controlling interest

 

-

 

(586)

 

-

 

(586)

Adjusted EBITDA (non-GAAP)

 

$52,847

 

$24,171

 

($13,072)

 

$63,946

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)

 

35.1%

 

22.6%

 

-

 

24.8%

 

Three months ended December 31, 2018

 

 

 

 

 

 

 

 

(in $ thousands)

 

Machine

Clothing

 

Albany

Engineered

Composites

 

Corporate

Expenses

and Other

 

Total

Company

Operating income/(loss) (GAAP)

 

$42,884

 

$6,667

 

($12,137)

 

$37,414

Interest, taxes, and other income/(expense)

 

-

 

-

 

(20,142)

 

(20,142)

Net income/(loss) (GAAP)

 

42,884

 

6,667

 

(32,279)

 

17,272

Interest expense, net

 

-

 

-

 

4,594

 

4,594

Income tax expense

 

-

 

-

 

10,538

 

10,538

Depreciation and amortization expense

 

6,542

 

10,909

 

1,162

 

18,613

EBITDA (non-GAAP)

 

49,426

 

17,576

 

(15,985)

 

51,017

Restructuring expenses, net

 

1,756

 

80

 

20

 

1,856

Foreign currency revaluation (gains)/losses

 

26

 

3

 

2,878

 

2,907

Pension settlement/curtailment

 

-

 

-

 

1,494

 

1,494

Pre-tax loss attributable to non-controlling interest

 

-

 

422

 

-

 

422

Adjusted EBITDA (non-GAAP)

 

$51,208

 

$18,081

 

($11,593)

 

$57,696

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)

 

34.0%

 

17.9%

 

-

 

22.9%

Year ended December 31, 2019  

 

 

 

 

 

 

 

(in $ thousands)

 

Machine

Clothing

 

Albany

Engineered

Composites

 

Corporate

Expenses

and Other

 

Total

Company

Operating income/(loss) (GAAP)

 

$191,965

 

$55,520

 

($53,909)

 

$193,576

Interest, taxes, and other income/(expense)

 

-

 

-

 

(60,193)

 

(60,193)

Net income/(loss) (GAAP)

 

191,965

 

55,520

 

(114,102)

 

133,383

Interest expense, net

 

-

 

-

 

16,921

 

16,921

Income tax expense

 

-

 

-

 

44,829

 

44,829

Depreciation and amortization expense

 

21,876

 

44,670

 

4,249

 

70,795

EBITDA (non-GAAP)

 

213,841

 

100,190

 

(48,103)

 

265,928

Restructuring expenses, net

 

1,129

 

1,833

 

(57)

 

2,905

Foreign currency revaluation (gains)/losses

 

630

 

643

 

(4,463)

 

(3,190)

Pension curtailment expense

 

-

 

-

 

478

 

478

Acquisition expenses

 

-

 

301

 

200

 

501

Retention agreement expense

 

-

 

120

 

-

 

120

Pre-tax (income) attributable to non-controlling interest

 

-

 

(1,308)

 

-

 

(1,308)

Adjusted EBITDA (non-GAAP)

 

$215,600

 

$101,779

 

($51,945)

 

$265,434

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)

 

35.9%

 

22.5%

 

-

 

25.2%

Year ended December 31, 2018

 

 

 

 

 

 

 

 

(in $ thousands)

 

Machine

Clothing

 

Albany

Engineered

Composites

 

Corporate

Expenses

and Other

 

Total

Company

Operating income/(loss) (GAAP)

 

$169,836

 

$16,647

 

($49,075)

 

$137,408

Interest, taxes, and other income/(expense)

 

-

 

-

 

(54,389)

 

(54,389)

Net income/(loss) (GAAP)

 

169,836

 

16,647

 

(103,464)

 

83,019

Interest expense, net

 

-

 

-

 

18,124

 

18,124

Income tax expense

 

-

 

-

 

32,228

 

32,228

Depreciation and amortization expense

 

30,813

 

43,205

 

5,018

 

79,036

EBITDA (non-GAAP)

 

200,649

 

59,852

 

(48,094)

 

212,407

Restructuring expenses, net

 

12,278

 

3,048

 

244

 

15,570

Foreign currency revaluation (gains)/losses

 

(826)

 

547

 

(62)

 

(341)

Pension settlement/curtailment

 

-

 

-

 

1,494

 

1,494

Pre-tax (income) attributable to non-controlling interest

 

-

 

(197)

 

-

 

(197)

Adjusted EBITDA (non-GAAP)

 

$212,101

 

$63,250

 

($46,418)

 

$228,933

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)

 

34.7%

 

17.1%

 

-

 

23.3%

 

Per share impact of the adjustments to earnings per share are as follows:

Three months ended December 31, 2019

 

 

 

 

 

 

 

 

(in $ thousands, except per share amounts)

 

Pre-Tax

Amount

 

Tax Effect

 

After-Tax

Amount

 

Per Share

Amount

Restructuring expenses, net

 

$1,766

 

$494

 

$1,272

 

$0.04

Foreign currency revaluation (gains)/losses

 

605

 

169

 

436

 

0.01

Pension curtailment charge

 

478

 

91

 

387

 

0.01

Acquisition expenses

 

501

 

120

 

381

 

0.01

Retention agreement expense

 

120

 

36

 

84

 

0.00

 

               

 

               

Three months ended December 31, 2018

 

 

 

 

 

 

 

 

(in $ thousands, except per share amounts)

 

Pre-Tax

Amount

 

Tax Effect

 

After-Tax

Amount

 

Per Share

Amount

Restructuring expenses, net

 

$1,856

 

$581

 

$1,275

 

$0.04

Foreign currency revaluation (gains)/losses

 

2,907

 

910

 

1,997

 

0.06

Net pension settlement/curtailment charge

 

1,494

 

348

 

1,146

 

0.04

 

               

 

               

 

               

Year ended December 31, 2019

 

 

 

 

 

 

 

 

(in $ thousands, except per share amounts)

 

Pre-Tax

Amount

 

Tax Effect

 

After-Tax

Amount

 

Per Share

Amount

Restructuring expenses, net

 

$2,905

 

$824

 

$2,081

 

$0.06

Foreign currency revaluation (gains)/losses

 

(3,190)

 

(904)

 

(2,286)

 

(0.07)

Pension curtailment charge

 

478

 

91

 

387

 

0.01

Acquisition expenses

 

501

 

120

 

381

 

0.01

Retention agreement expense

 

120

 

36

 

84

 

0.00

 

               

 

               

Year ended December 31, 2018

 

 

 

 

 

 

 

 

(in $ thousands, except per share amounts)

 

Pre-Tax

Amount

 

Tax Effect

 

After-Tax

Amount

 

Per Share

Amount

Restructuring expenses, net

 

$15,570

 

$4,904

 

$10,666

 

$0.34

Foreign currency revaluation (gains)/losses

 

(341)

 

3

 

(344)

 

(0.01)

Net pension settlement/curtailment charge

 

1,494

 

348

 

1,146

 

0.04

 

The resulting fourth quarter and full-year Adjusted EPS are as follows:

 

 

Three months ended

December 31,

 

Years ended

December 31,

Per Share Amounts (Basic)

 

2019

 

2018

 

2019

 

2018

Earnings per share (GAAP)

 

$0.90

 

$0.55

 

$4.10

 

 

$2.57

 

 

 

 

 

 

 

 

 

 

Adjustments, after tax:

 

 

 

 

 

 

 

 

Restructuring expenses, net

 

0.04

 

0.04

 

0.06

 

 

0.34

 

Foreign currency revaluation (gains)/losses

 

0.01

 

0.06

 

(0.07

)

 

(0.01

)

Pension settlement/curtailment

 

0.01

 

0.04

 

0.01

 

 

0.04

 

Acquisition expenses

 

0.01

 

-

 

0.01

 

 

-

 

Adjusted Earnings per share

 

$0.97

 

$0.69

 

$4.11

 

 

$2.94

 

The tables below provide a reconciliation of forecasted full-year 2020 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:

Forecast of Full Year 2020 Adjusted EBITDA

 

Machine Clothing

 

AEC

(in $ millions)

 

Low

 

High

 

Low

 

High

Net income attributable to the Company (GAAP)

 

$169

 

$178

 

$30

 

$38

Interest expense, net

 

-

 

-

 

-

 

-

Income tax expense

 

-

 

-

 

-

 

-

Depreciation and amortization

 

21

 

22

 

50

 

52

EBITDA (non-GAAP)

 

190

 

200

 

80

 

90

Restructuring expenses, net (a)

 

-

 

-

 

-

 

-

Foreign currency revaluation (gains)/losses (a)

 

-

 

-

 

-

 

-

Adjusted EBITDA (non-GAAP)

 

$190

 

$200

 

$80

 

$90

             

Forecast of Full Year 2020 Adjusted EBITDA

 

Total Company

 

 

   

(in $ millions)

 

Low

 

High

 

 

   

Net income attributable to the Company (GAAP)

 

$87

 

$100

 

 

   

Interest expense, net

 

15

 

14

 

 

   

Income tax expense

 

30

 

38

 

 

   

Depreciation and amortization

 

75

 

80

 

 

   

EBITDA (non-GAAP)

 

207

 

232

 

 

   

Restructuring expenses, net (a)

 

-

 

-

 

 

   

Foreign currency revaluation (gains)/losses (a)

 

-

 

-

 

 

   

CEO severance

 

3

 

3

 

 

   

Adjusted EBITDA (non-GAAP)

 

$210

 

$235

 

 

   
                 
                 

Forecast of Full Year 2020 Adjusted Earnings Per Share

 

 

     

 

   

Per Share Amounts – Basic (b)

 

Low

 

High

 

 

   

Earnings per share (GAAP)

 

$2.68

 

$3.08

 

 

   

CEO severance

 

0.07

 

0.07

 

 

   

Adjusted Earnings per share (non-GAAP)

 

$2.75

 

$3.15

 

 

   
  1. Due to the uncertainty of these items, we are unable to forecast these items for 2020
  2. Calculations based on shares outstanding estimate of 32.3 million
 

About Albany International Corp.

Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses. Machine Clothing is the world’s leading producer of fabrics and process felts used in the manufacture of all grades of paper products. Albany Engineered Composites is a rapidly growing designer and manufacturer of advanced materials-based engineered components for jet engine and airframe applications, supporting both commercial and military platforms. Albany International is headquartered in Rochester, New Hampshire, operates 23 plants in 11 countries, employs approximately 4,600 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

Non-GAAP Measures

This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, including: net sales, and percent change in net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt and changes in Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.

Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.

 

EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, and inventory write-offs associated with discontinued businesses; adding charges and credits related to pension plan settlements; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; adding acquisition and related retention agreement expenses and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition and related retention agreement expenses, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; charges and credits related to pension plan settlements and curtailments; inventory write-offs associated with discontinued businesses; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.

 

EBITDA, Adjusted EBITDA, and Adjusted EPS, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.

The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operations and the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.

Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt. Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.

 

Forward-Looking Statements

This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2019 and in future years; expectations in 2019 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

Source: Albany International Corp.

John Hobbs
603-330-5897
john.hobbs@albint.com

Search Investor Relations